Organization
- CEO
- KE
Kjetil Eriksson1983
- Chairman of the board
- KG
- Years since formation
- 5 years
- since Dec 31, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 18,024,332
- NOK
- Annual total result 2023
- 1,529,095
- NOK
- Total equity 2023
- 1,194,483
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KE 1983 | Managing Director/CEO | 6.81 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KG | Chairman | - |
KE 1983 | Board Member | 6.81 % indirectly |
| Board Member | 5.52 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HM | - | 9.41 % indirectly |
AK | - | 8.74 % indirectly |
KE 1983 | Managing Director/CEO, Board Member | 6.81 % indirectly |
HF | - | 6.71 % indirectly |
| Board Member | 5.52 % indirectly | |
KG | - | 3.89 % indirectly |
TS | - | 3.36 % indirectly |
WA | - | 1.8 % indirectly |
| - | 1.52 % indirectly | |
| - | 1.42 % indirectly |
Last update: Oct 27, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,610,268Operating profit 2023: NOK -5,300,497Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,024,332 | 16,702,531 | 0 |
Annual Total Result | 1,529,095 | 1,184,959 | -8,417 |
Total assets | 7,094,782 | 3,423,838 | 29,083 |
Total liabilities | 5,900,299 | 2,217,811 | 13,070 |
Total equity | 1,194,483 | 1,206,029 | 16,013 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,024,332 | 16,702,531 | 0 |
Total operating costs | 16,065,193 | 15,187,944 | 8,417 |
Operating result | 1,959,139 | 1,514,587 | -8,417 |
Financial income/costs | 4,496 | 5,340 | 0 |
Profit before tax | 1,963,634 | 1,519,927 | -8,417 |
Total tax & extraordinary income/cost | 434,539 | 334,968 | 0 |
Annual Total Result | 1,529,095 | 1,184,959 | -8,417 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,822,342 | 327,206 | 0 |
Total current assets | 1,272,440 | 3,096,632 | 29,083 |
Total assets | 7,094,782 | 3,423,838 | 29,083 |
Short term debt | 5,900,299 | 2,217,811 | 13,070 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 5,900,299 | 2,217,811 | 13,070 |
Contributed capital | 1,222,672 | 1,222,672 | 30,000 |
Retained earnings | -28,189 | -16,643 | -13,987 |
Total equity | 1,194,483 | 1,206,029 | 16,013 |
Total equity and liabilities | 7,094,782 | 3,423,840 | 29,083 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities