Organization
- CEO
- JF
Jan Forseth1962
- Chairman of the board
- KS
Kjetil Svingen1970
- Years since formation
- 10 years
- since Nov 3, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 35
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2023
- 12,592,201
- NOK
- Annual total result 2023
- 299,355
- NOK
- Total equity 2023
- 822,435
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JF 1962 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
KS 1970 | Chairman | - |
PF 1962 | Board Member | - |
IS | Alternate Member | - |
AM | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Sep 7, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 250 | 50 % | |
Ordinary shares | 250 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,592,201 | 10,532,433 | 11,838,531 |
Annual Total Result | 299,355 | -293,669 | 851,094 |
Total assets | 9,270,949 | 5,699,472 | 7,731,485 |
Total liabilities | 8,448,515 | 2,876,392 | 4,614,736 |
Total equity | 822,435 | 2,823,080 | 3,116,749 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,592,201 | 10,532,433 | 11,838,531 |
Total operating costs | 12,500,432 | 10,903,162 | 10,848,135 |
Operating result | 91,769 | -370,729 | 990,396 |
Financial income/costs | 207,585 | 96,642 | -14,801 |
Profit before tax | 299,355 | -274,087 | 975,595 |
Total tax & extraordinary income/cost | 0 | 19,582 | 124,501 |
Annual Total Result | 299,355 | -293,669 | 851,094 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 292,854 | 190,275 | 60,665 |
Total current assets | 8,978,095 | 5,509,197 | 7,670,820 |
Total assets | 9,270,949 | 5,699,472 | 7,731,485 |
Short term debt | 8,448,515 | 2,443,792 | 4,614,736 |
Long term debt | 0 | 432,600 | 0 |
Total liabilities | 8,448,515 | 2,876,392 | 4,614,736 |
Contributed capital | 500,000 | 500,000 | 500,000 |
Retained earnings | 322,435 | 2,323,080 | 2,616,749 |
Total equity | 822,435 | 2,823,080 | 3,116,749 |
Total equity and liabilities | 9,270,949 | 5,699,472 | 7,731,485 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education