Organization
- CEO
- FF
- Chairman of the board
- Years since formation
- 4 years
- since Dec 2, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 9,530,723
- NOK
- Annual total result 2023
- -1,967,176
- NOK
- Total equity 2023
- 6,694,352
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FF | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Board Member | - | |
Chairman | 9.18 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Chairman | 9.18 % indirectly | |
MN 1984 | - | 6.13 % indirectly |
HS | - | 6.13 % indirectly |
ØJ | - | 4.9 % indirectly |
CK | - | 2.45 % indirectly |
KS 1964 | - | 2.45 % indirectly |
CN | - | 2.04 % indirectly |
AH | - | 2.04 % indirectly |
JS 1990 | - | 2.04 % indirectly |
- | 1.23 % indirectly |
Last update: Apr 10, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 60,450,384Operating profit 2023: NOK 7,210,619Employees: 26
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,530,723 | 7,641,392 | 6,127,349 |
Annual Total Result | -1,967,176 | -3,730,055 | -61,497 |
Total assets | 20,998,511 | 19,737,042 | 10,718,185 |
Total liabilities | 14,304,160 | 13,456,486 | 5,153,575 |
Total equity | 6,694,352 | 6,280,556 | 5,564,611 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,530,723 | 7,641,392 | 6,127,349 |
Total operating costs | 11,803,675 | 12,393,821 | 6,152,035 |
Operating result | -2,272,952 | -4,752,429 | -24,686 |
Financial income/costs | -365,780 | -225,065 | -36,811 |
Profit before tax | -2,638,732 | -4,977,494 | -61,497 |
Total tax & extraordinary income/cost | -671,556 | -1,247,439 | 0 |
Annual Total Result | -1,967,176 | -3,730,055 | -61,497 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 10,403,347 | 10,021,388 | 7,532,178 |
Total current assets | 10,595,164 | 9,715,654 | 3,186,007 |
Total assets | 20,998,511 | 19,737,042 | 10,718,185 |
Short term debt | 13,134,964 | 6,888,152 | 4,146,909 |
Long term debt | 1,169,196 | 6,568,334 | 1,006,666 |
Total liabilities | 14,304,160 | 13,456,486 | 5,153,575 |
Contributed capital | 6,694,352 | 4,500,430 | 54,430 |
Retained earnings | 0 | 1,780,126 | 5,510,181 |
Total equity | 6,694,352 | 6,280,556 | 5,564,611 |
Total equity and liabilities | 20,998,511 | 19,737,042 | 10,718,186 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities