REPLAN AS
Keywords
advertising businesscreative businessproductionadvertising materialarrangementimplementationadvertising campaignsdesignplacementadvertisementsnewspapersmagazinesradio and televisioninternetoutdoor advertisingbillboardsposterswindow displayinterior designshowroomscarsbusesaerial advertisingdistributiondeliverypromotional materialsamplesprocurementracksmarketing campaignsmarketing consultancy
Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Sep 16, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 40
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 543,133
- NOK
- Annual total result 2023
- 49,086
- NOK
- Total equity 2023
- 70,146
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
MH | Board Member | - |
TJ | Board Member | 50 % directly |
| Board Member | 50 % directly | |
| Resigned | Chairman | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TJ | Board Member | 50 % directly |
| Managing Director/CEO, Board Member | 50 % directly |
Last update: Jun 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20 | 50 % | |
TJ | Ordinary shares | 20 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 543,133 | 405,715 | 223,593 |
Annual Total Result | 49,086 | -44,897 | 39,766 |
Total assets | 132,452 | 48,664 | 97,871 |
Total liabilities | 62,305 | 27,602 | 31,912 |
Total equity | 70,146 | 21,062 | 65,958 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 543,133 | 405,715 | 223,593 |
Total operating costs | 487,773 | 442,424 | 167,487 |
Operating result | 55,360 | -36,709 | 56,106 |
Financial income/costs | -2,376 | -10,175 | -3,165 |
Profit before tax | 52,984 | -46,884 | 52,941 |
Total tax & extraordinary income/cost | 3,898 | -1,987 | 13,175 |
Annual Total Result | 49,086 | -44,897 | 39,766 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 132,452 | 48,664 | 97,871 |
Total assets | 132,452 | 48,664 | 97,871 |
Short term debt | 62,305 | 27,602 | 31,912 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 62,305 | 27,602 | 31,912 |
Contributed capital | 22,000 | 22,000 | 16,430 |
Retained earnings | 48,146 | -938 | 49,528 |
Total equity | 70,146 | 21,062 | 65,958 |
Total equity and liabilities | 132,451 | 48,664 | 97,870 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.11
Industrial group
Advertising agencies
73.110
Industrial group
Advertising agencies