Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 9,579,261
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 5,391,872
- NOK
- Annual total result 2024
- 6,118,706
- NOK
- Total equity 2024
- 50,609,920
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØF | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
| - | 4.92 % indirectly | |
| - | 1.97 % indirectly | |
| - | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,579,261 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,391,872 | 5,424,814 | 6,219,430 | 4,890,648 |
Annual Total Result | 6,118,706 | -1,686,993 | -916,339 | 4,727,860 |
Total assets | 83,334,172 | 77,939,224 | 82,554,826 | 87,281,971 |
Total liabilities | 32,724,252 | 33,448,010 | 36,396,077 | 40,206,883 |
Total equity | 50,609,920 | 44,491,214 | 46,158,749 | 47,075,088 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,391,872 | 5,424,814 | 6,219,430 | 4,890,648 |
Total operating costs | -3,991,394 | 6,089,713 | 6,360,417 | -1,896,693 |
Operating result | 9,383,266 | -664,899 | -140,987 | 6,787,341 |
Financial income/costs | -1,538,771 | -1,497,910 | -1,033,806 | -725,981 |
Profit before tax | 7,844,495 | -2,162,809 | -1,174,794 | 6,061,360 |
Total tax & extraordinary income/cost | 1,725,789 | -475,816 | -258,455 | 1,333,500 |
Annual Total Result | 6,118,706 | -1,686,993 | -916,339 | 4,727,860 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 82,800,000 | 77,400,000 | 82,000,000 | 86,800,000 |
Total current assets | 534,172 | 539,224 | 554,826 | 481,971 |
Total assets | 83,334,172 | 77,939,224 | 82,554,826 | 87,281,971 |
Short term debt | 640,441 | 559,252 | 668,384 | 1,457,577 |
Long term debt | 32,083,811 | 32,888,759 | 35,727,693 | 38,749,306 |
Total liabilities | 32,724,252 | 33,448,010 | 36,396,077 | 40,206,883 |
Contributed capital | 11,011,755 | 11,011,755 | 10,992,297 | 10,992,297 |
Retained earnings | 39,598,165 | 33,479,459 | 35,166,452 | 36,082,791 |
Total equity | 50,609,920 | 44,491,214 | 46,158,749 | 47,075,088 |
Total equity and liabilities | 83,334,172 | 77,939,224 | 82,554,826 | 87,281,971 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises