Organization
- CEO
- JI
- Chairman of the board
- TV
Trond Valvik1980
- Years since formation
- 8 years
- since Apr 27, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 29
Ownership
- Number of shares and share classes
- 10,750,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 49,507,910
- NOK
- Annual total result 2023
- 321,067
- NOK
- Total equity 2023
- 52,366,708
- NOK
Last update: Jan 10, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JI | Managing Director/CEO | 5.92 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TV 1980 | Chairman | - |
HM | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FR 1963 | - | 24.32 % indirectly |
- | 9.84 % indirectly | |
JI | Managing Director/CEO | 5.92 % indirectly |
- | 5.92 % indirectly | |
BR 1936 | - | 1.89 % indirectly |
CA | - | 1.73 % indirectly |
SR 1997 | - | 1.73 % indirectly |
Last update: Apr 27, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,300,000 | 40 % | |
Ordinary shares | 4,300,000 | 40 % | |
Ordinary shares | 2,150,000 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 49,507,910 | 47,812,294 | 48,481,280 |
Annual Total Result | 321,067 | 1,589,830 | 7,454,398 |
Total assets | 65,314,899 | 48,767,248 | 48,372,843 |
Total liabilities | 12,948,191 | 11,721,607 | 12,917,031 |
Total equity | 52,366,708 | 37,045,641 | 35,455,811 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 49,507,910 | 47,812,294 | 48,481,280 |
Total operating costs | 48,949,612 | 45,754,715 | 38,955,434 |
Operating result | 558,298 | 2,057,579 | 9,525,846 |
Financial income/costs | -261,641 | -138,808 | -111,285 |
Profit before tax | 296,657 | 1,918,771 | 9,414,561 |
Total tax & extraordinary income/cost | -24,410 | 328,941 | 1,960,163 |
Annual Total Result | 321,067 | 1,589,830 | 7,454,398 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 43,887,038 | 37,092,488 | 32,179,516 |
Total current assets | 21,427,861 | 11,674,760 | 16,193,327 |
Total assets | 65,314,899 | 48,767,248 | 48,372,843 |
Short term debt | 12,948,191 | 10,516,971 | 10,560,670 |
Long term debt | 0 | 1,204,636 | 2,356,361 |
Total liabilities | 12,948,191 | 11,721,607 | 12,917,031 |
Contributed capital | 42,500,000 | 27,500,000 | 27,500,000 |
Retained earnings | 9,866,708 | 9,545,641 | 7,955,811 |
Total equity | 52,366,708 | 37,045,641 | 35,455,811 |
Total equity and liabilities | 65,314,899 | 48,767,248 | 48,372,842 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities