Organization
- CEO
- TS
Tore Stokmo1972
- Chairman of the board
- RA
Remi André Wågan1972
- Years since formation
- 4 years
- since Jun 26, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 30
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 6
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 49,399,035
- NOK
- Annual total result 2023
- 2,130,526
- NOK
- Total equity 2023
- 150,063
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS 1972 | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RA 1972 | Chairman | 3.96 % indirectly |
TJ | Board Member | 1.52 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EH 1970 | - | 27.75 % indirectly |
NT | - | 13.6 % indirectly |
HP | - | 13.6 % indirectly |
TS 1972 | Managing Director/CEO | 10 % indirectly |
TG 1974 | - | 10 % indirectly |
ØH 1976 | - | 10 % indirectly |
PM | - | 9 % indirectly |
RA 1972 | Chairman | 3.96 % indirectly |
TJ | Board Member | 1.52 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 510 | 51 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 90 | 9 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 9,371,774Operating profit 2023: NOK -3,906,015Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 49,399,035 | 30,868,495 | 35,542,362 |
Annual Total Result | 2,130,526 | -2,984,129 | -41,014 |
Total assets | 16,582,051 | 6,629,276 | 9,907,856 |
Total liabilities | 16,431,988 | 9,141,212 | 9,435,663 |
Total equity | 150,063 | -2,511,936 | 472,193 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 49,399,035 | 30,868,495 | 35,542,362 |
Total operating costs | 46,955,864 | 33,509,384 | 35,345,309 |
Operating result | 2,443,172 | -2,640,889 | 197,054 |
Financial income/costs | -547,713 | -199,031 | -244,976 |
Profit before tax | 1,895,459 | -2,839,920 | -47,923 |
Total tax & extraordinary income/cost | -235,067 | 144,209 | -6,909 |
Annual Total Result | 2,130,526 | -2,984,129 | -41,014 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,254,550 | 1,493,460 | 2,305,126 |
Total current assets | 11,327,501 | 5,135,817 | 7,602,730 |
Total assets | 16,582,051 | 6,629,276 | 9,907,856 |
Short term debt | 12,819,217 | 8,167,162 | 8,107,413 |
Long term debt | 3,612,771 | 974,050 | 1,328,250 |
Total liabilities | 16,431,988 | 9,141,212 | 9,435,663 |
Contributed capital | 1,000,000 | 1,000,000 | 1,000,000 |
Retained earnings | -849,937 | -3,511,936 | -527,807 |
Total equity | 150,063 | -2,511,936 | 472,193 |
Total equity and liabilities | 16,582,051 | 6,629,276 | 9,907,856 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation