Organization
- CEO
- PF
- Chairman of the board
- PF
- Years since formation
- 14 years
- since Apr 5, 2011
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 40
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 21,154,478
- NOK
- Annual total result 2023
- -219,166
- NOK
- Total equity 2023
- 1,790,458
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PF | Managing Director/CEO | 49.12 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PF | Chairman | 49.12 % indirectly |
| Board Member | - | |
LF | Board Member | 49.12 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LF | Board Member | 49.12 % indirectly |
PF | Managing Director/CEO, Chairman | 49.12 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -312,027Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,154,478 | 20,992,868 | 21,781,738 |
Annual Total Result | -219,166 | -2,068,071 | -512,474 |
Total assets | 27,692,613 | 31,002,811 | 31,808,018 |
Total liabilities | 25,902,155 | 34,093,188 | 32,830,324 |
Total equity | 1,790,458 | -3,090,377 | -1,022,306 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,154,478 | 20,992,868 | 21,781,738 |
Total operating costs | 20,053,988 | 21,986,790 | 21,378,662 |
Operating result | 1,100,490 | -993,923 | 403,076 |
Financial income/costs | -1,319,656 | -1,074,148 | -915,551 |
Profit before tax | -219,166 | -2,068,071 | -512,474 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -219,166 | -2,068,071 | -512,474 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 26,236,961 | 29,237,779 | 29,579,120 |
Total current assets | 1,455,652 | 1,765,033 | 2,228,898 |
Total assets | 27,692,613 | 31,002,811 | 31,808,018 |
Short term debt | 6,105,081 | 13,112,787 | 10,666,564 |
Long term debt | 19,797,074 | 20,980,401 | 22,163,760 |
Total liabilities | 25,902,155 | 34,093,188 | 32,830,324 |
Contributed capital | 1,200,000 | 300,000 | 300,000 |
Retained earnings | 590,458 | -3,390,377 | -1,322,306 |
Total equity | 1,790,458 | -3,090,377 | -1,022,306 |
Total equity and liabilities | 27,692,613 | 31,002,811 | 31,808,018 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education