Organization
- CEO
- TS
Thomas Smedsrud1976
- Chairman of the board
- AR
Arve Ree1977
- Years since formation
- 8 years
- since Dec 30, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 39,148,100
- 1 share class
- Total number of shareholders
- 158
- 20 companies, 138 persons
- Belongs to group of
Financials
- Total operating income 2023
- 18,281,671
- NOK
- Annual total result 2023
- -51,790,396
- NOK
- Total equity 2023
- 1,396,466,849
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TS 1976 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Board Member | - | |
AR 1977 | Chairman | - |
KH 1960 | Board Member | - |
LE | Deputy Chair | - |
ØI | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PI | - | 1.53 % indirectly |
SV 1964 | - | 1.46 % indirectly |
Last update: Jul 25, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010814650 | 32,107,768 | 82.02 % | |
NO0010814650 | 2,353,320 | 6.01 % | |
NO0010814650 | 597,691 | 1.53 % | |
NO0010814650 | 570,000 | 1.46 % | |
NO0010814650 | 361,250 | 0.92 % | |
NO0010814650 | 310,000 | 0.79 % | |
NO0010814650 | 291,309 | 0.74 % | |
NO0010814650 | 256,667 | 0.66 % | |
NO0010814650 | 223,227 | 0.57 % | |
KF 1959 | NO0010814650 | 104,500 | 0.27 % |
NO0010814650 | 102,179 | 0.26 % | |
IL 1983 | NO0010814650 | 100,000 | 0.26 % |
EB | NO0010814650 | 94,432 | 0.24 % |
EJ 1964 | NO0010814650 | 79,514 | 0.2 % |
RA 1970 | NO0010814650 | 76,726 | 0.2 % |
LH | NO0010814650 | 61,193 | 0.16 % |
AR | NO0010814650 | 59,020 | 0.15 % |
LJ | NO0010814650 | 59,000 | 0.15 % |
JE 1953 | NO0010814650 | 50,000 | 0.13 % |
KJ 1958 | NO0010814650 | 50,000 | 0.13 % |
RP 1967 | NO0010814650 | 42,000 | 0.11 % |
TD 1970 | NO0010814650 | 41,706 | 0.11 % |
NO0010814650 | 37,595 | 0.1 % | |
AB 1953 | NO0010814650 | 37,000 | 0.09 % |
FS | NO0010814650 | 34,472 | 0.09 % |
NO0010814650 | 33,973 | 0.09 % | |
ØJ 1956 | NO0010814650 | 30,746 | 0.08 % |
RE 1966 | NO0010814650 | 30,309 | 0.08 % |
GF | NO0010814650 | 30,000 | 0.08 % |
NO0010814650 | 29,700 | 0.08 % | |
NO0010814650 | 29,700 | 0.08 % | |
KS | NO0010814650 | 28,975 | 0.07 % |
AG | NO0010814650 | 28,373 | 0.07 % |
GE | NO0010814650 | 26,592 | 0.07 % |
NO0010814650 | 25,267 | 0.06 % | |
BR 1969 | NO0010814650 | 25,000 | 0.06 % |
NO0010814650 | 25,000 | 0.06 % | |
NO0010814650 | 24,433 | 0.06 % | |
KC | NO0010814650 | 24,131 | 0.06 % |
SL | NO0010814650 | 24,039 | 0.06 % |
JE 1963 | NO0010814650 | 22,982 | 0.06 % |
AP | NO0010814650 | 20,885 | 0.05 % |
LN | NO0010814650 | 20,722 | 0.05 % |
DP 1962 | NO0010814650 | 20,043 | 0.05 % |
NA | NO0010814650 | 20,000 | 0.05 % |
HA | NO0010814650 | 19,896 | 0.05 % |
JB 1973 | NO0010814650 | 19,727 | 0.05 % |
NO0010814650 | 18,656 | 0.05 % | |
NO0010814650 | 17,594 | 0.04 % | |
KV 1970 | NO0010814650 | 17,236 | 0.04 % |
HR 1971 | NO0010814650 | 17,130 | 0.04 % |
PH 1957 | NO0010814650 | 16,544 | 0.04 % |
RS 1973 | NO0010814650 | 16,163 | 0.04 % |
GH | NO0010814650 | 15,754 | 0.04 % |
HØ 1966 | NO0010814650 | 15,741 | 0.04 % |
SP | NO0010814650 | 14,472 | 0.04 % |
IA | NO0010814650 | 14,291 | 0.04 % |
EH 1981 | NO0010814650 | 14,250 | 0.04 % |
BN 1971 | NO0010814650 | 13,750 | 0.04 % |
OT 1966 | NO0010814650 | 13,664 | 0.03 % |
LV 1983 | NO0010814650 | 13,491 | 0.03 % |
KF | NO0010814650 | 12,236 | 0.03 % |
NO0010814650 | 12,000 | 0.03 % | |
NO0010814650 | 12,000 | 0.03 % | |
LB | NO0010814650 | 11,000 | 0.03 % |
IG | NO0010814650 | 10,000 | 0.03 % |
ML 1977 | NO0010814650 | 10,000 | 0.03 % |
HS 1966 | NO0010814650 | 10,000 | 0.03 % |
DW | NO0010814650 | 10,000 | 0.03 % |
MP | NO0010814650 | 10,000 | 0.03 % |
TV 1975 | NO0010814650 | 9,795 | 0.03 % |
NO0010814650 | 8,812 | 0.02 % | |
KK | NO0010814650 | 7,500 | 0.02 % |
KJ 1964 | NO0010814650 | 6,956 | 0.02 % |
TK 1962 | NO0010814650 | 6,250 | 0.02 % |
KF | NO0010814650 | 6,196 | 0.02 % |
EA | NO0010814650 | 6,000 | 0.02 % |
HL 1979 | NO0010814650 | 5,991 | 0.02 % |
MØ 1977 | NO0010814650 | 5,746 | < 0.01 % |
JH | NO0010814650 | 4,734 | < 0.01 % |
AS | NO0010814650 | 4,500 | < 0.01 % |
PW | NO0010814650 | 3,250 | < 0.01 % |
EE 1979 | NO0010814650 | 3,127 | < 0.01 % |
LI 1976 | NO0010814650 | 3,000 | < 0.01 % |
TO 1970 | NO0010814650 | 2,784 | < 0.01 % |
NO0010814650 | 2,500 | < 0.01 % | |
LA | NO0010814650 | 2,000 | < 0.01 % |
AL 1966 | NO0010814650 | 2,000 | < 0.01 % |
EP 1964 | NO0010814650 | 2,000 | < 0.01 % |
GV | NO0010814650 | 2,000 | < 0.01 % |
IB 1959 | NO0010814650 | 2,000 | < 0.01 % |
KK | NO0010814650 | 2,000 | < 0.01 % |
KG | NO0010814650 | 2,000 | < 0.01 % |
KL 1974 | NO0010814650 | 2,000 | < 0.01 % |
LE 1965 | NO0010814650 | 2,000 | < 0.01 % |
LS 1962 | NO0010814650 | 2,000 | < 0.01 % |
RO 1961 | NO0010814650 | 2,000 | < 0.01 % |
SL 1981 | NO0010814650 | 2,000 | < 0.01 % |
SN | NO0010814650 | 2,000 | < 0.01 % |
TC | NO0010814650 | 2,000 | < 0.01 % |
Shares owned by the KERNEL AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 944,497 | 100 % | |
NO0010138530 | 20,648,100 | 98.39 % | |
Ordinary shares | 359,201 | 93.22 % | |
Ordinary shares | 15,880,496 | 86.64 % | |
Ordinary shares | 229,488 | 80.63 % | |
Ordinary shares | 37,448 | 71.8 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,596,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 18,281,671 | 0 | 0 |
Annual Total Result | -51,790,396 | -10,127,082 | 37,972,834 |
Total assets | 1,501,169,439 | 1,253,884,621 | 1,149,729,574 |
Total liabilities | 104,702,590 | 5,627,372 | 41,345,246 |
Total equity | 1,396,466,849 | 1,248,257,249 | 1,108,384,328 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 18,281,671 | 0 | 0 |
Total operating costs | 22,303,125 | 16,270,078 | 9,092,286 |
Operating result | -4,021,454 | -16,270,078 | -9,092,286 |
Financial income/costs | -44,119,219 | 3,297,181 | 47,078,199 |
Profit before tax | -48,140,673 | -12,972,897 | 37,985,913 |
Total tax & extraordinary income/cost | 3,649,723 | -2,845,815 | 13,079 |
Annual Total Result | -51,790,396 | -10,127,082 | 37,972,834 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,025,232,135 | 1,010,056,028 | 961,413,192 |
Total current assets | 475,937,304 | 243,828,593 | 188,316,382 |
Total assets | 1,501,169,439 | 1,253,884,621 | 1,149,729,574 |
Short term debt | 3,947,191 | 5,627,372 | 41,345,246 |
Long term debt | 100,755,399 | 0 | 0 |
Total liabilities | 104,702,590 | 5,627,372 | 41,345,246 |
Contributed capital | 1,366,156,127 | 1,166,156,127 | 1,016,156,127 |
Retained earnings | 30,310,722 | 82,101,122 | 92,228,201 |
Total equity | 1,396,466,849 | 1,248,257,249 | 1,108,384,328 |
Total equity and liabilities | 1,501,169,439 | 1,253,884,621 | 1,149,729,574 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities