EXTENSOR AS
Vi har mer enn 15 års erfaring med å sikre helsevirksomheters drift og sikkerhet via elektronisk pasientjournalsystem.
Keywords
releasesoftwarebusiness applicationsapplications
Links
Organization
- CEO
- BJ
Børge Johansen1976
- Chairman of the board
- TS
Thomas Smedsrud1976
- Years since formation
- 20 years
- since Nov 4, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 284,634
- 1 share class
- Total number of shareholders
- 7
- 4 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 20,102,915
- NOK
- Annual total result 2023
- -1,506,258
- NOK
- Total equity 2023
- 4,488,324
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BJ 1976 | Managing Director/CEO | 3.66 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1976 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JJ 1970 | - | 13 % indirectly |
BJ 1976 | Managing Director/CEO | 3.66 % indirectly |
OB | - | 1.79 % indirectly |
PI | - | 1.23 % indirectly |
SV 1964 | - | 1.17 % indirectly |
Last update: Aug 16, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 229,488 | 80.63 % | |
| Ordinary shares | 37,000 | 13 % | |
| Ordinary shares | 10,428 | 3.66 % | |
| Ordinary shares | 5,087 | 1.79 % | |
DG | Ordinary shares | 877 | 0.31 % |
FL 1969 | Ordinary shares | 877 | 0.31 % |
RM | Ordinary shares | 877 | 0.31 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,596,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,102,915 | 17,723,777 | 15,801,764 |
Annual Total Result | -1,506,258 | 2,371,237 | 3,930,545 |
Total assets | 15,493,142 | 17,547,763 | 15,107,706 |
Total liabilities | 11,004,818 | 3,553,182 | 3,484,362 |
Total equity | 4,488,324 | 13,994,581 | 11,623,344 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,102,915 | 17,723,777 | 15,801,764 |
Total operating costs | 22,139,722 | 14,710,516 | 10,717,494 |
Operating result | -2,036,807 | 3,013,261 | 5,084,270 |
Financial income/costs | 112,999 | 27,167 | 21,204 |
Profit before tax | -1,923,808 | 3,040,428 | 5,105,474 |
Total tax & extraordinary income/cost | -417,550 | 669,191 | 1,174,929 |
Annual Total Result | -1,506,258 | 2,371,237 | 3,930,545 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 729,441 | 3,775,569 | 2,023,543 |
Total current assets | 14,763,701 | 13,772,194 | 13,084,163 |
Total assets | 15,493,142 | 17,547,763 | 15,107,706 |
Short term debt | 11,004,818 | 3,553,182 | 3,484,362 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 11,004,818 | 3,553,182 | 3,484,362 |
Contributed capital | 817,721 | 817,721 | 817,721 |
Retained earnings | 3,670,603 | 13,176,860 | 10,805,623 |
Total equity | 4,488,324 | 13,994,581 | 11,623,344 |
Total equity and liabilities | 15,493,142 | 17,547,763 | 15,107,706 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
58
Activity
Publishing activities
58.2
Main industrial group
Software publishing
58.29
Industrial group
Other software publishing
58.290
Industrial group
Other software publishing