Organization
- CEO
- RM
Rune Midttun1977
- Chairman of the board
- EK
- Years since formation
- 10 years
- since Aug 10, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 13
- 11 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,515,305
- NOK
- Annual total result 2023
- -1,351,456
- NOK
- Total equity 2023
- -110,716
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RM 1977 | Managing Director/CEO | 19.07 % indirectly |
Board
Name | Role | Shares |
---|---|---|
RM 1977 | Board Member | 19.07 % indirectly |
AH 1963 | Board Member | 6.76 % indirectly |
EK | Chairman | 4.5 % indirectly |
HE | Board Member | 10 % indirectly |
JK | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RM 1977 | Managing Director/CEO, Board Member | 19.07 % indirectly |
HE | Board Member | 10 % indirectly |
NP | - | 9 % indirectly |
SB 1963 | - | 9 % indirectly |
AH 1963 | Board Member | 6.76 % indirectly |
- | 5.24 % indirectly | |
TM 1972 | - | 5.07 % indirectly |
EK | Chairman | 4.5 % indirectly |
JI | - | 3.44 % directly |
AH 1956 | - | 3 % directly |
Last update: Dec 28, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 700 | 14 % | |
Ordinary shares | 521 | 10.42 % | |
Ordinary shares | 507 | 10.14 % | |
Ordinary shares | 500 | 10 % | |
Ordinary shares | 450 | 9 % | |
Ordinary shares | 450 | 9 % | |
Ordinary shares | 450 | 9 % | |
Ordinary shares | 338 | 6.76 % | |
Ordinary shares | 300 | 6 % | |
Ordinary shares | 262 | 5.24 % | |
Ordinary shares | 200 | 4 % | |
JI | Ordinary shares | 172 | 3.44 % |
AH 1956 | Ordinary shares | 150 | 3 % |
Shares owned by the VOSS FELLESBRYGGERI AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,800 | 100 % | |
Ordinary shares | 6 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,515,305Operating profit 2023: NOK -1,169,905Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,515,305 | 3,968,492 | 4,788,202 |
Annual Total Result | -1,351,456 | -1,235,533 | -277,487 |
Total assets | 4,044,918 | 2,954,441 | 3,705,764 |
Total liabilities | 4,155,634 | 3,953,781 | 3,469,572 |
Total equity | -110,716 | -999,340 | 236,192 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,515,305 | 3,968,492 | 4,788,202 |
Total operating costs | 6,685,210 | 5,070,888 | 4,951,358 |
Operating result | -1,169,905 | -1,102,396 | -163,157 |
Financial income/costs | -181,551 | -133,137 | -114,330 |
Profit before tax | -1,351,456 | -1,235,533 | -277,487 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,351,456 | -1,235,533 | -277,487 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,920,227 | 898,000 | 1,059,000 |
Total current assets | 2,124,691 | 2,056,441 | 2,646,764 |
Total assets | 4,044,918 | 2,954,441 | 3,705,764 |
Short term debt | 985,464 | 1,912,793 | 1,295,391 |
Long term debt | 3,170,170 | 2,040,988 | 0 |
Total liabilities | 4,155,634 | 3,953,781 | 3,469,572 |
Contributed capital | 5,844,682 | 4,294,334 | 4,294,334 |
Retained earnings | -5,955,399 | -5,293,674 | -4,058,142 |
Total equity | -110,716 | -999,340 | 236,192 |
Total equity and liabilities | 4,044,918 | 2,954,441 | 3,705,764 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
11
Activity
Manufacture of beverages
11.0
Main industrial group
Manufacture of beverages
11.04
Industrial group
Manufacture of other non-distilled fermented beverages
11.040
Industrial group
Manufacture of other non-distilled fermented beverages