FORMULATION GAMING AS
Organization
- CEO
- TK
- Chairman of the board
- TK
- Years since formation
- 4 years
- since Dec 21, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 32,225
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2024
- 229,449
- NOK
- Annual total result 2024
- -444,861
- NOK
- Total equity 2024
- -1,836,789
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TK | Managing Director/CEO | 45.15 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TK | Chairman | 45.15 % indirectly |
OA | Deputy Chair | 45.15 % indirectly |
PH | Board Member | 2.79 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OA | Deputy Chair | 45.15 % indirectly |
TK | Managing Director/CEO, Chairman | 45.15 % indirectly |
LG | - | 6 % directly |
PH | Board Member | 2.79 % directly |
Last update: Jan 22, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 29,100 | 90.3 % | |
LG | Ordinary shares | 1,934 | 6 % |
PH | Ordinary shares | 900 | 2.79 % |
RT 1986 | Ordinary shares | 242 | 0.75 % |
| Ordinary shares | 49 | 0.15 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 179Operating profit 2024: NOK -7,715Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 229,449 | 381,640 | 340,920 |
Annual Total Result | -444,861 | -680,657 | -1,182,106 |
Total assets | 644,768 | 567,944 | 350,208 |
Total liabilities | 2,481,557 | 1,959,872 | 1,061,479 |
Total equity | -1,836,789 | -1,391,928 | -711,271 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 229,449 | 381,640 | 340,920 |
Total operating costs | 793,218 | 1,248,851 | 1,845,613 |
Operating result | -563,769 | -867,211 | -1,504,692 |
Financial income/costs | -8,969 | -2,057 | -289 |
Profit before tax | -572,738 | -869,267 | -1,504,981 |
Total tax & extraordinary income/cost | -127,877 | -188,610 | -322,875 |
Annual Total Result | -444,861 | -680,657 | -1,182,106 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 644,768 | 516,891 | 328,280 |
Total current assets | 0 | 51,053 | 21,928 |
Total assets | 644,768 | 567,944 | 350,208 |
Short term debt | 1,711,664 | 1,180,585 | 263,192 |
Long term debt | 769,893 | 779,287 | 798,288 |
Total liabilities | 2,481,557 | 1,959,872 | 1,061,479 |
Contributed capital | 484,430 | 484,430 | 484,430 |
Retained earnings | -2,321,219 | -1,876,358 | -1,195,701 |
Total equity | -1,836,789 | -1,391,928 | -711,271 |
Total equity and liabilities | 644,768 | 567,944 | 350,208 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises