Organization
- CEO
- NI
Nicolas Iannone1981
- Chairman of the board
- RB
Robert Bykvist1984
- Years since formation
- 7 years
- since Mar 9, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 138,795
- 1 share class
- Total number of shareholders
- 20
- 17 companies, 3 persons
Financials
- Total operating income 2023
- 8,517,062
- NOK
- Annual total result 2023
- -237,130
- NOK
- Total equity 2023
- 2,997,498
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NI 1981 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
RB 1984 | Chairman | - |
JN | Board Member | 9.7 % indirectly |
AB 1959 | Board Member | - |
JB | Board Member | 9.7 % indirectly |
MS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KF | - | 9.7 % indirectly |
JB | Board Member | 9.7 % indirectly |
HH 1982 | - | 9.7 % indirectly |
HG | - | 9.7 % indirectly |
JN | Board Member | 9.7 % indirectly |
DH 1985 | - | 3.14 % indirectly |
TA | - | 2.74 % indirectly |
AO 1983 | - | 1.37 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AH | Ordinary shares | 51,355 | 37 % |
| Ordinary shares | 13,468 | 9.7 % | |
| Ordinary shares | 13,468 | 9.7 % | |
| Ordinary shares | 13,468 | 9.7 % | |
| Ordinary shares | 13,468 | 9.7 % | |
| Ordinary shares | 13,468 | 9.7 % | |
| Ordinary shares | 4,361 | 3.14 % | |
| Ordinary shares | 3,807 | 2.74 % | |
| Ordinary shares | 2,014 | 1.45 % | |
| Ordinary shares | 1,900 | 1.37 % | |
| Ordinary shares | 1,337 | 0.96 % | |
| Ordinary shares | 1,268 | 0.91 % | |
| Ordinary shares | 1,220 | 0.88 % | |
| Ordinary shares | 1,035 | 0.75 % | |
| Ordinary shares | 1,015 | 0.73 % | |
GH | Ordinary shares | 653 | 0.47 % |
| Ordinary shares | 604 | 0.44 % | |
| Ordinary shares | 600 | 0.43 % | |
| Ordinary shares | 250 | 0.18 % | |
KK 1988 | Ordinary shares | 36 | 0.03 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,517,062 | 13,780,166 | 17,271,113 |
Annual Total Result | -237,130 | -1,959,440 | 900,071 |
Total assets | 4,829,678 | 8,630,739 | 12,806,587 |
Total liabilities | 1,832,182 | 5,396,112 | 7,612,519 |
Total equity | 2,997,498 | 3,234,628 | 5,194,068 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,517,062 | 13,780,166 | 17,271,113 |
Total operating costs | 8,861,359 | 15,767,572 | 16,483,249 |
Operating result | -344,297 | -1,987,407 | 787,864 |
Financial income/costs | 107,167 | 27,967 | 112,207 |
Profit before tax | -237,130 | -1,959,440 | 900,071 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -237,130 | -1,959,440 | 900,071 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,224,332 | 1,383,099 | 1,502,962 |
Total current assets | 3,605,346 | 7,247,640 | 11,303,625 |
Total assets | 4,829,678 | 8,630,739 | 12,806,587 |
Short term debt | 1,832,182 | 5,396,112 | 7,612,519 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,832,182 | 5,396,112 | 7,612,519 |
Contributed capital | 2,997,498 | 3,012,596 | 3,012,596 |
Retained earnings | 0 | 222,032 | 2,181,472 |
Total equity | 2,997,498 | 3,234,628 | 5,194,068 |
Total equity and liabilities | 4,829,680 | 8,630,739 | 12,806,587 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities