Organization
- CEO
- EB
Egil Brekke1986
- Chairman of the board
- EM
Endre Matre1975
- Years since formation
- 4 years
- since Jul 2, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 7,167,244
- NOK
- Annual total result 2023
- -1,133,724
- NOK
- Total equity 2023
- -6,349,170
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EB 1986 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EM 1975 | Chairman | - |
AG | Board Member | - |
ES 1978 | Board Member | - |
SM 1981 | Board Member | - |
AS 1953 | Board Member | - |
ØM 1960 | Alternate Member | - |
AM 1956 | Alternate Member | - |
NM 1952 | Alternate Member | - |
RM 1962 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Jul 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -293,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,167,244 | 5,589,381 | 5,740,456 |
Annual Total Result | -1,133,724 | -4,543,663 | -2,753,543 |
Total assets | 3,750,465 | 3,458,604 | 3,361,409 |
Total liabilities | 10,099,635 | 8,674,052 | 4,033,192 |
Total equity | -6,349,170 | -5,215,447 | -671,783 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,167,244 | 5,589,381 | 5,740,456 |
Total operating costs | 8,191,117 | 10,033,196 | 8,332,199 |
Operating result | -1,023,873 | -4,443,815 | -2,591,743 |
Financial income/costs | -109,851 | -99,848 | -42,578 |
Profit before tax | -1,133,724 | -4,543,663 | -2,634,321 |
Total tax & extraordinary income/cost | 0 | 0 | 119,222 |
Annual Total Result | -1,133,724 | -4,543,663 | -2,753,543 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,000 | 40,000 | 60,000 |
Total current assets | 3,730,465 | 3,418,604 | 3,301,409 |
Total assets | 3,750,465 | 3,458,604 | 3,361,409 |
Short term debt | 10,099,635 | 4,174,052 | 2,533,192 |
Long term debt | 0 | 4,500,000 | 1,500,000 |
Total liabilities | 10,099,635 | 8,674,052 | 4,033,192 |
Contributed capital | 2,030,000 | 2,030,000 | 2,030,000 |
Retained earnings | -8,379,170 | -7,245,447 | -2,701,783 |
Total equity | -6,349,170 | -5,215,447 | -671,783 |
Total equity and liabilities | 3,750,465 | 3,458,605 | 3,361,409 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities