Organization
- CEO
- MK
Makvan Kasheikal1986
- Chairman of the board
- JB
- Years since formation
- 4 years
- since Jan 29, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 106,000,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 70,711,390
- NOK
- Annual total result 2023
- -2,282,071
- NOK
- Total equity 2023
- 7,420,397
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MK 1986 | Managing Director/CEO | 4.72 % directly |
Board
Name | Role | Shares |
---|---|---|
JB | Chairman | 45.14 % indirectly |
DB 1972 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OK | - | 45.14 % indirectly |
JB | Chairman | 45.14 % indirectly |
MG | - | 5 % indirectly |
MK 1986 | Managing Director/CEO | 4.72 % directly |
Last update: Oct 11, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 95,700,000 | 90.28 % | |
Ordinary shares | 5,300,000 | 5 % | |
MK 1986 | Ordinary shares | 5,000,000 | 4.72 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 240,000Operating profit 2023: NOK 221,404Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 70,711,390 | 65,011,761 | 25,268,614 |
Annual Total Result | -2,282,071 | 1,875,848 | 1,556,605 |
Total assets | 46,539,809 | 38,984,502 | 38,408,822 |
Total liabilities | 39,119,411 | 29,282,035 | 30,582,202 |
Total equity | 7,420,397 | 9,702,468 | 7,826,620 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 70,711,390 | 65,011,761 | 25,268,614 |
Total operating costs | 73,334,197 | 62,912,501 | 23,220,640 |
Operating result | -2,622,807 | 2,099,260 | 2,047,974 |
Financial income/costs | -461,130 | -508,044 | -101,017 |
Profit before tax | -3,083,937 | 1,591,216 | 1,946,957 |
Total tax & extraordinary income/cost | -801,866 | -284,632 | 390,352 |
Annual Total Result | -2,282,071 | 1,875,848 | 1,556,605 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 35,236,802 | 29,043,225 | 33,673,000 |
Total current assets | 11,303,007 | 9,941,277 | 4,735,822 |
Total assets | 46,539,809 | 38,984,502 | 38,408,822 |
Short term debt | 21,483,334 | 16,424,849 | 10,012,083 |
Long term debt | 17,636,077 | 12,857,186 | 20,570,119 |
Total liabilities | 39,119,411 | 29,282,035 | 30,582,202 |
Contributed capital | 6,228,384 | 6,228,384 | 6,228,384 |
Retained earnings | 1,192,013 | 3,474,084 | 1,598,236 |
Total equity | 7,420,397 | 9,702,468 | 7,826,620 |
Total equity and liabilities | 46,539,809 | 38,984,503 | 38,408,822 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities