Organization
- CEO
- Chairman of the board
- MK
Mette Kamsvåg1971
- Years since formation
- 7 years
- since Oct 18, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 47
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 28,786,614
- NOK
- Annual total result 2023
- -33,301,509
- NOK
- Total equity 2023
- 23,819,793
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
MK 1971 | Chairman | - |
Board Member | - | |
EC | Board Member | - |
ES 1975 | Board Member | - |
ØA 1963 | Board Member | - |
AH 1964 | Board Member | 22.38 % indirectly |
JW 1986 | Alternate Member | - |
CL 1972 | Board Member | - |
SA 1995 | Alternate Member | - |
JO | Alternate Member | - |
TT | Observer | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AH 1964 | Board Member | 22.38 % indirectly |
- | 9.9 % indirectly | |
- | 5.58 % indirectly |
Last update: Aug 30, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 62,895,043Operating profit 2023: NOK 53,971,451Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 28,786,614 | 16,853,705 | 5,359,383 |
Annual Total Result | -33,301,509 | -32,869,450 | -32,954,365 |
Total assets | 54,809,662 | 54,557,089 | 55,687,227 |
Total liabilities | 30,989,869 | 30,208,676 | 33,341,253 |
Total equity | 23,819,793 | 24,348,413 | 22,345,974 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 28,786,614 | 16,853,705 | 5,359,383 |
Total operating costs | 71,546,378 | 59,326,556 | 48,762,315 |
Operating result | -42,759,764 | -42,472,851 | -43,402,933 |
Financial income/costs | -527,810 | -242,814 | -49,521 |
Profit before tax | -43,287,574 | -42,715,664 | -43,452,454 |
Total tax & extraordinary income/cost | -9,986,065 | -9,846,214 | -10,498,089 |
Annual Total Result | -33,301,509 | -32,869,450 | -32,954,365 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,367,230 | 897,211 | 855,515 |
Total current assets | 53,442,432 | 53,659,877 | 54,831,712 |
Total assets | 54,809,662 | 54,557,089 | 55,687,227 |
Short term debt | 30,989,869 | 30,200,550 | 33,322,574 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 30,989,869 | 30,208,676 | 33,341,253 |
Contributed capital | 136,904,820 | 104,131,931 | 69,260,042 |
Retained earnings | -113,085,027 | -79,783,518 | -46,914,068 |
Total equity | 23,819,793 | 24,348,413 | 22,345,974 |
Total equity and liabilities | 54,809,662 | 54,557,089 | 55,687,227 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities