Organization
- Chairman of the board
- TR
Tom Rune Flo1984
- Years since formation
- 8 years
- since Oct 25, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 110,750
- 1 share class
- Total number of shareholders
- 10
- 7 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 227,477
- NOK
- Annual total result 2023
- -27,332
- NOK
- Total equity 2023
- 55,171
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
TR 1984 | Chairman | 90.49 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TR 1984 | Chairman | 90.49 % indirectly |
JA 1967 | - | 1.04 % indirectly |
Last update: Jun 1, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,221 | 90.49 % | |
| Ordinary shares | 5,000 | 4.51 % | |
| Ordinary shares | 1,150 | 1.04 % | |
| Ordinary shares | 1,000 | 0.9 % | |
| Ordinary shares | 1,000 | 0.9 % | |
| Ordinary shares | 750 | 0.68 % | |
CW 1967 | Ordinary shares | 679 | 0.61 % |
| Ordinary shares | 500 | 0.45 % | |
AB | Ordinary shares | 350 | 0.32 % |
VS 1986 | Ordinary shares | 100 | 0.09 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 35,640Operating profit 2023: NOK 35,640Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 227,477 | 503,056 | 560,679 |
Annual Total Result | -27,332 | -967,303 | -75,274 |
Total assets | 215,053 | 324,459 | 1,359,566 |
Total liabilities | 159,882 | 241,957 | 309,761 |
Total equity | 55,171 | 82,502 | 1,049,805 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 227,477 | 503,056 | 560,679 |
Total operating costs | 253,894 | 1,428,366 | 654,105 |
Operating result | -26,417 | -925,310 | -93,426 |
Financial income/costs | -915 | -2,910 | -2,514 |
Profit before tax | -27,332 | -928,220 | -95,941 |
Total tax & extraordinary income/cost | 0 | 39,083 | -20,667 |
Annual Total Result | -27,332 | -967,303 | -75,274 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 469,500 |
Total current assets | 215,053 | 324,459 | 890,066 |
Total assets | 215,053 | 324,459 | 1,359,566 |
Short term debt | 159,882 | 241,957 | 309,761 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 159,882 | 241,957 | 309,761 |
Contributed capital | 221,500 | 221,500 | 1,049,805 |
Retained earnings | -166,329 | -138,998 | 0 |
Total equity | 55,171 | 82,502 | 1,049,805 |
Total equity and liabilities | 215,053 | 324,459 | 1,359,566 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities