SCENARIO INVEST AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- TS
Trond Sørensen1964
- Chairman of the board
- TS
Trond Sørensen1964
- Years since formation
- 10 years
- since Mar 6, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Annual total result 2023
- 2,023,206
- NOK
- Total equity 2023
- 11,667,454
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS 1964 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1964 | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TS 1964 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
TS 1964 | Ordinary shares | 10 | 100 % |
Shares owned by the SCENARIO INVEST AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 670,050 | 25 % | |
| Ordinary shares | 125,991 | 1.93 % | |
| Ordinary shares | 100 | 1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -22,191Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 2,023,206 | 393,947 | 2,600,247 |
Total assets | 12,582,256 | 10,494,248 | 13,909,677 |
Total liabilities | 914,802 | 0 | 3,809,375 |
Total equity | 11,667,454 | 10,494,248 | 10,100,301 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 22,191 | 16,943 | 35,296 |
Operating result | -22,191 | -16,943 | -35,296 |
Financial income/costs | 2,093,114 | 410,889 | 2,644,224 |
Profit before tax | 2,070,923 | 393,947 | 2,608,928 |
Total tax & extraordinary income/cost | 47,717 | 0 | 8,681 |
Annual Total Result | 2,023,206 | 393,947 | 2,600,247 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,373,271 | 4,049,159 | 4,224,159 |
Total current assets | 5,208,985 | 6,445,089 | 9,685,518 |
Total assets | 12,582,256 | 10,494,248 | 13,909,677 |
Short term debt | 880,652 | 0 | 3,809,375 |
Long term debt | 34,150 | 0 | 0 |
Total liabilities | 914,802 | 0 | 3,809,375 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 11,637,454 | 10,464,248 | 10,070,301 |
Total equity | 11,667,454 | 10,494,248 | 10,100,301 |
Total equity and liabilities | 12,582,256 | 10,494,248 | 13,909,677 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities