Organization
- CEO
- VM
- Chairman of the board
- JA
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 40,906,897
- NOK
- Annual total result 2023
- 6,345,890
- NOK
- Total equity 2023
- 12,490,151
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VM | Managing Director/CEO | 19.39 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JA | Chairman | - |
VM | Board Member | 19.39 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
NA | - | 19.39 % indirectly |
JE | - | 19.39 % indirectly |
VS | - | 19.39 % indirectly |
TM | - | 19.39 % indirectly |
VM | Managing Director/CEO, Board Member | 19.39 % indirectly |
Last update: Oct 11, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 500 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,660,420Operating profit 2023: NOK 409,200Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 40,906,897 | 27,521,973 | 22,354,033 |
Annual Total Result | 6,345,890 | -1,105,100 | -2,396,483 |
Total assets | 37,634,335 | 31,170,482 | 28,169,083 |
Total liabilities | 25,144,183 | 23,026,220 | 18,919,721 |
Total equity | 12,490,151 | 8,144,261 | 9,249,362 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 40,906,897 | 27,521,973 | 22,354,033 |
Total operating costs | 34,354,461 | 29,733,956 | 26,010,170 |
Operating result | 6,552,437 | -2,211,983 | -3,656,137 |
Financial income/costs | 1,341,500 | 458,732 | -20,319 |
Profit before tax | 7,893,937 | -1,753,251 | -3,676,456 |
Total tax & extraordinary income/cost | 1,548,047 | -648,151 | -1,279,973 |
Annual Total Result | 6,345,890 | -1,105,100 | -2,396,483 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 14,953,980 | 15,239,488 | 12,751,151 |
Total current assets | 22,680,354 | 15,930,993 | 15,417,932 |
Total assets | 37,634,335 | 31,170,482 | 28,169,083 |
Short term debt | 24,676,867 | 22,674,509 | 18,825,781 |
Long term debt | 467,316 | 351,712 | 93,940 |
Total liabilities | 25,144,183 | 23,026,220 | 18,919,721 |
Contributed capital | 8,144,261 | 8,144,261 | 9,249,362 |
Retained earnings | 4,345,890 | 0 | 0 |
Total equity | 12,490,151 | 8,144,261 | 9,249,362 |
Total equity and liabilities | 37,634,335 | 31,170,482 | 28,169,083 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities