Organization
- CEO
- FW
- Chairman of the board
- AW
- Years since formation
- 9 years
- since Sep 30, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 4
- persons
Financials
- Total operating income 2023
- 1,011,111
- NOK
- Annual total result 2023
- -2,211,719
- NOK
- Total equity 2023
- 588,735
- NOK
Last update: Oct 7, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FW | Managing Director/CEO | 74 % directly |
Board
| Name | Role | Shares |
|---|---|---|
AW | Chairman | 10 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FW | Managing Director/CEO | 74 % directly |
AW | Chairman | 10 % directly |
AB 1981 | - | 10 % directly |
KA | - | 6 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FW | Ordinary shares | 22,200 | 74 % |
AB 1981 | Ordinary shares | 3,000 | 10 % |
AW | Ordinary shares | 3,000 | 10 % |
KA | Ordinary shares | 1,800 | 6 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,011,111 | 2,276,621 | 2,080,232 |
Annual Total Result | -2,211,719 | -35,346 | -481,284 |
Total assets | 4,134,976 | 6,233,260 | 6,738,298 |
Total liabilities | 3,546,242 | 6,232,807 | 6,888,056 |
Total equity | 588,735 | 453 | -149,758 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,011,111 | 2,276,621 | 2,080,232 |
Total operating costs | 2,435,021 | 2,416,059 | 2,836,090 |
Operating result | -1,423,910 | -139,438 | -755,858 |
Financial income/costs | -17,325 | 0 | 0 |
Profit before tax | -1,441,235 | -139,438 | -755,858 |
Total tax & extraordinary income/cost | 770,484 | -104,092 | -274,574 |
Annual Total Result | -2,211,719 | -35,346 | -481,284 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,600,000 | 5,270,484 | 6,029,748 |
Total current assets | 534,976 | 962,776 | 708,550 |
Total assets | 4,134,976 | 6,233,260 | 6,738,298 |
Short term debt | 539,356 | 425,921 | 331,170 |
Long term debt | 3,006,886 | 5,806,886 | 6,556,886 |
Total liabilities | 3,546,242 | 6,232,807 | 6,888,056 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 564,305 | -23,977 | -174,188 |
Total equity | 588,735 | 453 | -149,758 |
Total equity and liabilities | 4,134,977 | 6,233,260 | 6,738,298 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities