Organization
- CEO
- IS
- Chairman of the board
- HI
- Years since formation
- 4 years
- since Oct 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 9
- persons
Financials
- Total operating income 2023
- 7,141,196
- NOK
- Annual total result 2023
- -5,130,398
- NOK
- Total equity 2023
- -8,636,695
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IS | Managing Director/CEO | 20 % directly |
Board
| Name | Role | Shares |
|---|---|---|
HI | Chairman | - |
CM | Board Member | - |
PB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IS | Managing Director/CEO | 20 % directly |
ED | - | 11 % directly |
MO | - | 7 % directly |
ES 1991 | - | 3.9 % directly |
ML 1992 | - | 2 % directly |
KH 1987 | - | 2 % directly |
AK 1989 | - | 2 % directly |
| - | 2 % directly |
Last update: Jun 3, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 501 | 50.1 % | |
IS | Ordinary shares | 200 | 20 % |
ED | Ordinary shares | 110 | 11 % |
MO | Ordinary shares | 70 | 7 % |
ES 1991 | Ordinary shares | 39 | 3.9 % |
KH 1987 | Ordinary shares | 20 | 2 % |
AK 1989 | Ordinary shares | 20 | 2 % |
| Ordinary shares | 20 | 2 % | |
ML 1992 | Ordinary shares | 20 | 2 % |
Shares owned by the YALLOW - LIFE SCIENCE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 715 | 0.6 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,141,196 | 10,479,766 | 7,607,916 |
Annual Total Result | -5,130,398 | 170,230 | -2,544,528 |
Total assets | -3,854,010 | 5,092,406 | 2,158,346 |
Total liabilities | 4,782,684 | 8,598,703 | 5,834,872 |
Total equity | -8,636,695 | -3,506,296 | -3,676,526 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,141,196 | 10,479,766 | 7,607,916 |
Total operating costs | 11,619,645 | 10,139,525 | 10,033,284 |
Operating result | -4,478,450 | 340,241 | -2,425,368 |
Financial income/costs | -651,948 | -170,012 | -119,159 |
Profit before tax | -5,130,398 | 170,230 | -2,544,528 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,130,398 | 170,230 | -2,544,528 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 53,762 | 372,169 | 420,812 |
Total current assets | -3,907,772 | 4,720,238 | 1,737,534 |
Total assets | -3,854,010 | 5,092,406 | 2,158,346 |
Short term debt | 1,546,227 | 2,110,820 | 2,715,795 |
Long term debt | 3,236,457 | 6,487,883 | 3,119,077 |
Total liabilities | 4,782,684 | 8,598,703 | 5,834,872 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -8,736,695 | -3,606,296 | -3,776,526 |
Total equity | -8,636,695 | -3,506,296 | -3,676,526 |
Total equity and liabilities | -3,854,010 | 5,092,406 | 2,158,346 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities