Organization
- CEO
- AK
Ann Kristin Berg1975
- Chairman of the board
- MM
- Years since formation
- 27 years
- since Dec 16, 1997
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 62
Ownership
- Number of shares and share classes
- 47,905,948
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 166,906,714
- NOK
- Annual total result 2023
- -232,040,524
- NOK
- Total equity 2023
- 41,972,073
- NOK
Last update: Sep 26, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AK 1975 | Managing Director/CEO | - |
JK | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
MM | Chairman | - |
AK 1975 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Sep 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 47,905,948 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 352,879,837Operating profit 2023: NOK 20,737,022Employees: 162
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 166,906,714 | 97,943,197 | 89,097,826 |
Annual Total Result | -232,040,524 | -86,134,930 | -19,302,173 |
Total assets | 681,956,848 | 874,549,951 | 780,330,711 |
Total liabilities | 639,984,775 | 562,646,178 | 450,769,511 |
Total equity | 41,972,073 | 311,903,773 | 329,561,199 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 166,906,714 | 97,943,197 | 89,097,826 |
Total operating costs | 189,672,403 | 160,048,144 | 116,027,702 |
Operating result | -22,765,689 | -62,104,947 | -26,929,876 |
Financial income/costs | -215,705,400 | -40,583,071 | -1,530,340 |
Profit before tax | -238,471,089 | -102,688,018 | -28,460,216 |
Total tax & extraordinary income/cost | -6,430,565 | -16,553,088 | -9,158,043 |
Annual Total Result | -232,040,524 | -86,134,930 | -19,302,173 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 318,072,630 | 545,101,863 | 547,241,634 |
Total current assets | 363,884,218 | 329,448,088 | 233,089,076 |
Total assets | 681,956,848 | 874,549,951 | 780,330,711 |
Short term debt | 622,534,062 | 551,399,197 | 44,426,990 |
Long term debt | 17,450,713 | 11,246,980 | 406,342,521 |
Total liabilities | 639,984,775 | 562,646,178 | 450,769,511 |
Contributed capital | 412,206,053 | 412,206,052 | 365,206,919 |
Retained earnings | -370,233,979 | -100,302,279 | -35,645,720 |
Total equity | 41,972,073 | 311,903,773 | 329,561,199 |
Total equity and liabilities | 681,956,848 | 874,549,951 | 780,330,711 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities