Organization
- CEO
- RR
- Chairman of the board
- TI
- Years since formation
- 7 years
- since Aug 23, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 55,167
- 2 share classes
- Total number of shareholders
- 7
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,212,439
- NOK
- Annual total result 2023
- -1,534,994
- NOK
- Total equity 2023
- -3,171,600
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RR | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
TI | Chairman | 86.1 % indirectly |
PS | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TI | Chairman | 86.1 % indirectly |
AK 1969 | - | 2.72 % indirectly |
HH 1977 | - | 2.27 % indirectly |
BT | - | 2.27 % indirectly |
GH | - | 1.21 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 47,500 | 86.1 % | |
Class B shares | 2,000 | 3.63 % | |
A-shares | 1,500 | 2.72 % | |
A-shares | 1,250 | 2.27 % | |
A-shares | 1,250 | 2.27 % | |
A-shares | 1,000 | 1.81 % | |
A-shares | 667 | 1.21 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,664,978Operating profit 2023: NOK 713,794Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,212,439 | 1,949,378 | 1,932,111 |
Annual Total Result | -1,534,994 | -1,051,987 | -1,345,912 |
Total assets | 3,589,783 | 4,817,108 | 3,987,008 |
Total liabilities | 6,761,383 | 6,953,713 | 5,071,626 |
Total equity | -3,171,600 | -2,136,605 | -1,084,618 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,212,439 | 1,949,378 | 1,932,111 |
Total operating costs | 2,180,573 | 2,486,894 | 2,907,127 |
Operating result | -968,134 | -537,516 | -975,016 |
Financial income/costs | -566,860 | -514,471 | -370,896 |
Profit before tax | -1,534,994 | -1,051,987 | -1,345,912 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,534,994 | -1,051,987 | -1,345,912 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,348,315 | 2,986,614 | 2,520,826 |
Total current assets | 1,241,468 | 1,830,494 | 1,466,182 |
Total assets | 3,589,783 | 4,817,108 | 3,987,008 |
Short term debt | 5,452,440 | 5,783,408 | 4,231,626 |
Long term debt | 1,308,943 | 1,170,305 | 840,000 |
Total liabilities | 6,761,383 | 6,953,713 | 5,071,626 |
Contributed capital | 553,000 | 53,000 | 53,000 |
Retained earnings | -3,724,600 | -2,189,605 | -1,137,618 |
Total equity | -3,171,600 | -2,136,605 | -1,084,618 |
Total equity and liabilities | 3,589,783 | 4,817,108 | 3,987,008 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities