Organization
- CEO
- BO
Bjørn Ove Skjeie1951
- Chairman of the board
- DT
Dag Terje Rian1957
- Years since formation
- 15 years
- since Jan 23, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 11,620,161
- 1 share class
- Total number of shareholders
- 11
- 8 companies, 3 persons
Financials
- Total operating income 2023
- 5,706,010
- NOK
- Annual total result 2023
- -1,995,551
- NOK
- Total equity 2023
- 53,911,010
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BO 1951 | Managing Director/CEO | 1.47 % indirectly |
Board
Name | Role | Shares |
---|---|---|
DT 1957 | Chairman | - |
Board Member | - | |
LR 1958 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MM | - | 7.97 % directly |
LJ | - | 1.69 % indirectly |
BO 1951 | Managing Director/CEO | 1.47 % indirectly |
TB 1973 | - | 1.43 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010813488 | 9,739,147 | 83.81 % | |
MM | NO0010813488 | 926,520 | 7.97 % |
NO0010813488 | 196,216 | 1.69 % | |
NO0010813488 | 170,787 | 1.47 % | |
NO0010813488 | 166,216 | 1.43 % | |
NO0010813488 | 166,216 | 1.43 % | |
NO0010813488 | 87,148 | 0.75 % | |
NO0010813488 | 83,119 | 0.72 % | |
NO0010813488 | 41,516 | 0.36 % | |
JH 1947 | NO0010813488 | 25,820 | 0.22 % |
NO0010813488 | 17,456 | 0.15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,706,010 | 5,371,557 | 5,294,372 |
Annual Total Result | -1,995,551 | 545,397 | -348,312 |
Total assets | 80,804,064 | 70,254,150 | 57,043,201 |
Total liabilities | 26,893,054 | 29,167,340 | 19,758,623 |
Total equity | 53,911,010 | 41,086,810 | 37,284,578 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,706,010 | 5,371,557 | 5,294,372 |
Total operating costs | 6,605,320 | 6,983,891 | 4,025,630 |
Operating result | -899,310 | -1,612,334 | 1,268,742 |
Financial income/costs | -1,659,089 | 2,311,561 | -1,617,054 |
Profit before tax | -2,558,399 | 699,227 | -348,312 |
Total tax & extraordinary income/cost | -562,848 | 153,830 | 0 |
Annual Total Result | -1,995,551 | 545,397 | -348,312 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 80,477,822 | 69,750,795 | 56,530,434 |
Total current assets | 326,242 | 503,356 | 512,767 |
Total assets | 80,804,064 | 70,254,150 | 57,043,201 |
Short term debt | 17,459,719 | 13,323,773 | 16,282,432 |
Long term debt | 9,433,335 | 15,843,567 | 3,476,191 |
Total liabilities | 26,893,054 | 29,167,340 | 19,758,623 |
Contributed capital | 61,209,221 | 46,389,471 | 46,389,471 |
Retained earnings | -7,298,212 | -5,302,661 | -9,104,893 |
Total equity | 53,911,010 | 41,086,810 | 37,284,578 |
Total equity and liabilities | 80,804,064 | 70,254,150 | 57,043,201 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities