Organization
- CEO
- HM
Harald Minde1961
- Chairman of the board
- TR
Trond Randøy1962
- Years since formation
- 5 years
- since Nov 6, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 75,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 17,527,104
- NOK
- Annual total result 2023
- 2,034,418
- NOK
- Total equity 2023
- 1,780,381
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HM 1961 | Managing Director/CEO | 20 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TR 1962 | Chairman | 20 % indirectly |
TV 1963 | Board Member | 20 % indirectly |
HM 1961 | Board Member | 20 % indirectly |
IH 1963 | Board Member | 20 % indirectly |
RN 1970 | Board Member | 20 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HM 1961 | Managing Director/CEO, Board Member | 20 % indirectly |
TR 1962 | Chairman | 20 % indirectly |
IH 1963 | Board Member | 20 % indirectly |
RN 1970 | Board Member | 20 % indirectly |
TV 1963 | Board Member | 20 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 75,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -12,392Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,527,104 | 18,365,160 | 11,905,503 |
Annual Total Result | 2,034,418 | 5,497,877 | 2,918,957 |
Total assets | 10,489,461 | 10,689,699 | 6,984,506 |
Total liabilities | 8,709,080 | 8,943,736 | 5,736,419 |
Total equity | 1,780,381 | 1,745,963 | 1,248,086 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,527,104 | 18,365,160 | 11,905,503 |
Total operating costs | 15,048,507 | 11,351,957 | 8,162,987 |
Operating result | 2,478,598 | 7,013,203 | 3,742,516 |
Financial income/costs | 132,074 | 35,358 | 449 |
Profit before tax | 2,610,672 | 7,048,561 | 3,742,964 |
Total tax & extraordinary income/cost | 576,254 | 1,550,684 | 824,007 |
Annual Total Result | 2,034,418 | 5,497,877 | 2,918,957 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 149,388 | 146,037 | 25,976 |
Total current assets | 10,340,073 | 10,543,662 | 6,958,530 |
Total assets | 10,489,461 | 10,689,699 | 6,984,506 |
Short term debt | 8,706,596 | 8,937,410 | 5,735,383 |
Long term debt | 2,484 | 6,326 | 1,036 |
Total liabilities | 8,709,080 | 8,943,736 | 5,736,419 |
Contributed capital | 990,000 | 990,000 | 990,000 |
Retained earnings | 790,381 | 755,963 | 258,086 |
Total equity | 1,780,381 | 1,745,963 | 1,248,086 |
Total equity and liabilities | 10,489,461 | 10,689,699 | 6,984,506 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education