Organization
- CEO
- Chairman of the board
- CL
Christian Løken1978
- Years since formation
- 5 years
- since Feb 28, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,480,223
- NOK
- Annual total result 2023
- 289,577
- NOK
- Total equity 2023
- 1,355,785
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 15 % directly |
Board
| Name | Role | Shares |
|---|---|---|
CL 1978 | Chairman | 70 % indirectly |
AM | Board Member | 15 % directly |
| Board Member | 15 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CL 1978 | Chairman | 70 % indirectly |
AM | Board Member | 15 % directly |
| Managing Director/CEO, Board Member | 15 % directly |
Last update: Dec 7, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 700 | 70 % | |
AM | Ordinary shares | 150 | 15 % |
| Ordinary shares | 150 | 15 % |
Shares owned by the SJØAKADEMIET AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 490 | 49 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -6Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,480,223 | 3,363,810 | 5,329,152 |
Annual Total Result | 289,577 | -47,893 | 707,837 |
Total assets | 1,695,765 | 1,275,448 | 1,504,808 |
Total liabilities | 339,980 | 209,241 | 390,708 |
Total equity | 1,355,785 | 1,066,207 | 1,114,100 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,480,223 | 3,363,810 | 5,329,152 |
Total operating costs | 3,105,201 | 3,416,983 | 4,415,823 |
Operating result | 375,023 | -53,173 | 913,329 |
Financial income/costs | -1,428 | -2,586 | -954 |
Profit before tax | 373,594 | -55,759 | 912,375 |
Total tax & extraordinary income/cost | 84,017 | -7,866 | 204,538 |
Annual Total Result | 289,577 | -47,893 | 707,837 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 568,095 | 550,116 | 464,456 |
Total current assets | 1,127,670 | 725,333 | 1,040,352 |
Total assets | 1,695,765 | 1,275,448 | 1,504,808 |
Short term debt | 339,217 | 209,241 | 390,708 |
Long term debt | 763 | 0 | 0 |
Total liabilities | 339,980 | 209,241 | 390,708 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 1,325,785 | 1,036,207 | 1,084,100 |
Total equity | 1,355,785 | 1,066,207 | 1,114,100 |
Total equity and liabilities | 1,695,765 | 1,275,448 | 1,504,808 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education