Organization
- CEO
- EM
- Chairman of the board
- SE
- Years since formation
- 7 years
- since Jul 17, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 11,908,271
- 1 share class
- Total number of shareholders
- 7
- companies
Financials
- Total operating income 2023
- 5,842
- NOK
- Annual total result 2023
- -3,603,424
- NOK
- Total equity 2023
- 7,174,062
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM | Managing Director/CEO | 17.62 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SE | Chairman | - |
EM | Board Member | 17.62 % indirectly |
TG | Board Member | 5.98 % indirectly |
TS 1967 | Board Member | 39.17 % indirectly |
GR 1960 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TS 1967 | Board Member | 39.17 % indirectly |
EM | Managing Director/CEO, Board Member | 17.62 % indirectly |
PH | - | 11.43 % indirectly |
TG | Board Member | 5.98 % indirectly |
GL | - | 5.98 % indirectly |
VF | - | 5.81 % indirectly |
LK 1967 | - | 5.62 % indirectly |
SB 1980 | - | 2.67 % indirectly |
NJ | - | 1.7 % indirectly |
ME | - | 1.33 % indirectly |
Last update: Feb 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,973,484 | 33.37 % | |
| Ordinary shares | 3,954,669 | 33.21 % | |
| Ordinary shares | 1,361,391 | 11.43 % | |
| Ordinary shares | 1,361,391 | 11.43 % | |
| Ordinary shares | 1,058,782 | 8.89 % | |
| Ordinary shares | 99,277 | 0.83 % | |
| Ordinary shares | 99,277 | 0.83 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,842 | 11,093,067 | 5,743,960 |
Annual Total Result | -3,603,424 | -2,770,551 | -4,213,444 |
Total assets | 10,020,353 | 11,248,388 | 8,963,299 |
Total liabilities | 2,846,291 | 6,353,703 | 6,669,581 |
Total equity | 7,174,062 | 4,894,685 | 2,293,717 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,842 | 11,093,067 | 5,743,960 |
Total operating costs | 4,523,312 | 14,378,030 | 9,834,403 |
Operating result | -4,517,471 | -3,284,963 | -4,090,444 |
Financial income/costs | -299,918 | -266,384 | -193,299 |
Profit before tax | -4,817,389 | -3,551,347 | -4,283,743 |
Total tax & extraordinary income/cost | -1,213,965 | -780,796 | -70,299 |
Annual Total Result | -3,603,424 | -2,770,551 | -4,213,444 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,686,421 | 7,950,176 | 7,191,645 |
Total current assets | 1,333,932 | 3,298,212 | 1,771,654 |
Total assets | 10,020,353 | 11,248,388 | 8,963,299 |
Short term debt | 181,488 | 2,634,449 | 1,672,551 |
Long term debt | 2,664,803 | 3,719,254 | 4,997,030 |
Total liabilities | 2,846,291 | 6,353,703 | 6,669,581 |
Contributed capital | 22,494,528 | 16,945,060 | 12,445,059 |
Retained earnings | -15,320,466 | -12,050,375 | -10,151,342 |
Total equity | 7,174,062 | 4,894,685 | 2,293,717 |
Total equity and liabilities | 10,020,353 | 11,248,388 | 8,963,298 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities