Organization
- CEO
- MS
- Chairman of the board
- CA
- Years since formation
- 13 years
- since Jan 7, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 123,169
- 1 share class
- Total number of shareholders
- 6
- 5 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 16,796,114
- NOK
- Annual total result 2023
- 131,252
- NOK
- Total equity 2023
- 4,826,163
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
MS | Managing Director/CEO | 42 % indirectly |
Board
Name | Role | Shares |
---|---|---|
MS | Board Member | 42 % indirectly |
HO 1987 | Board Member | 10 % indirectly |
CA | Chairman | 15.32 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MS | Managing Director/CEO, Board Member | 42 % indirectly |
BE 1972 | - | 15.32 % directly |
LK | - | 15.32 % indirectly |
CA | Chairman | 15.32 % indirectly |
HO 1987 | Board Member | 10 % indirectly |
AF 1955 | - | 2.03 % indirectly |
Last update: Oct 17, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 51,732 | 42 % | |
BE 1972 | Ordinary shares | 18,874 | 15.32 % |
Ordinary shares | 18,873 | 15.32 % | |
Ordinary shares | 18,873 | 15.32 % | |
Ordinary shares | 12,317 | 10 % | |
Ordinary shares | 2,500 | 2.03 % |
Shares owned by the CEDRICO AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 100,001 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2023: NOK 16,796,114Operating profit 2023: NOK 215,725Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,796,114 | 13,547,246 | 11,033,553 |
Annual Total Result | 131,252 | -828,824 | 612,801 |
Total assets | 12,745,323 | 17,450,972 | 14,424,733 |
Total liabilities | 7,919,160 | 14,118,520 | 10,263,458 |
Total equity | 4,826,163 | 3,332,452 | 4,161,276 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,796,114 | 13,547,246 | 11,033,553 |
Total operating costs | 16,580,389 | 14,313,542 | 9,814,719 |
Operating result | 215,725 | -766,297 | 1,218,834 |
Financial income/costs | -84,473 | -174,894 | -484,213 |
Profit before tax | 131,252 | -941,191 | 734,620 |
Total tax & extraordinary income/cost | 0 | -112,367 | 121,819 |
Annual Total Result | 131,252 | -828,824 | 612,801 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 3,867,141 | 2,946,373 | 3,895,173 |
Total current assets | 8,878,182 | 14,504,599 | 10,529,560 |
Total assets | 12,745,323 | 17,450,972 | 14,424,733 |
Short term debt | 1,907,489 | 1,424,469 | 1,138,197 |
Long term debt | 6,011,672 | 12,694,051 | 9,125,260 |
Total liabilities | 7,919,160 | 14,118,520 | 10,263,458 |
Contributed capital | 9,710,031 | 3,710,000 | 3,710,000 |
Retained earnings | -4,883,868 | -377,548 | 451,276 |
Total equity | 4,826,163 | 3,332,452 | 4,161,276 |
Total equity and liabilities | 12,745,323 | 17,450,972 | 14,424,733 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises