Organization
- CEO
- EL
Emil Larsen1991
- Chairman of the board
- MV
Martin Veierland1976
- Years since formation
- 5 years
- since Feb 9, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 14,170,245
- NOK
- Annual total result 2023
- 2,358,454
- NOK
- Total equity 2023
- 188,692
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EL 1991 | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MV 1976 | Chairman | 26.25 % indirectly |
ER 1965 | Board Member | - |
TE 1978 | Board Member | 26.25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MV 1976 | Chairman | 26.25 % indirectly |
TE 1978 | Board Member | 26.25 % indirectly |
AE 1990 | - | 15 % indirectly |
KH | - | 11.25 % indirectly |
EE 1982 | - | 11.25 % indirectly |
EL 1991 | Managing Director/CEO | 10 % indirectly |
Last update: Sep 6, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -76,073Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,170,245 | 10,097,272 | 10,243,397 |
Annual Total Result | 2,358,454 | -913,252 | -24,447 |
Total assets | 4,923,436 | 2,204,182 | 2,278,611 |
Total liabilities | 4,734,743 | 2,598,944 | 1,760,121 |
Total equity | 188,692 | -394,762 | 518,490 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,170,245 | 10,097,272 | 10,243,397 |
Total operating costs | 11,418,689 | 11,006,383 | 10,229,801 |
Operating result | 2,751,556 | -909,111 | 13,596 |
Financial income/costs | -20,643 | -4,141 | -5,446 |
Profit before tax | 2,730,914 | -913,252 | 8,150 |
Total tax & extraordinary income/cost | 372,460 | 0 | 32,597 |
Annual Total Result | 2,358,454 | -913,252 | -24,447 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 972,147 | 595,032 | 586,718 |
Total current assets | 3,951,289 | 1,609,150 | 1,691,893 |
Total assets | 4,923,436 | 2,204,182 | 2,278,611 |
Short term debt | 3,790,651 | 1,825,186 | 1,624,418 |
Long term debt | 944,093 | 773,758 | 135,703 |
Total liabilities | 4,734,743 | 2,598,944 | 1,760,121 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 88,692 | -494,762 | 418,490 |
Total equity | 188,692 | -394,762 | 518,490 |
Total equity and liabilities | 4,923,436 | 2,204,182 | 2,278,611 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.341
Industrial group
Painting