Organization
- CEO
- TK
- Chairman of the board
- TS
- Years since formation
- 13 years
- since Feb 6, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2024
- 7,690,613
- NOK
- Annual total result 2024
- -145,382
- NOK
- Total equity 2024
- -293,030
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
TK | Managing Director/CEO | 50 % directly |
Board
Name | Role | Shares |
---|---|---|
TS | Chairman | 50 % indirectly |
TK | Board Member | 50 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TS | Chairman | 50 % indirectly |
TK | Managing Director/CEO, Board Member | 50 % directly |
Last update: Aug 31, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 50,000 | 50 % | |
TK | Ordinary shares | 50,000 | 50 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 7,690,613 | 7,329,296 | 7,830,521 | 4,505,819 |
Annual Total Result | -145,382 | -357,496 | 85,839 | 377,834 |
Total assets | 1,361,250 | 1,164,172 | 1,426,934 | 1,250,286 |
Total liabilities | 1,654,280 | 1,311,820 | 1,217,086 | 1,126,277 |
Total equity | -293,030 | -147,649 | 209,848 | 124,009 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 7,690,613 | 7,329,296 | 7,830,521 | 4,505,819 |
Total operating costs | 7,838,377 | 7,687,816 | 7,710,030 | 4,037,122 |
Operating result | -147,764 | -358,519 | 120,492 | 468,697 |
Financial income/costs | 2,383 | 1,023 | 5,154 | 2,429 |
Profit before tax | -145,382 | -357,496 | 125,646 | 471,126 |
Total tax & extraordinary income/cost | 0 | 0 | 39,807 | 93,292 |
Annual Total Result | -145,382 | -357,496 | 85,839 | 377,834 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 257,391 | 354,876 | 560,427 | 456,079 |
Total current assets | 1,103,859 | 809,295 | 866,507 | 794,206 |
Total assets | 1,361,250 | 1,164,172 | 1,426,934 | 1,250,286 |
Short term debt | 1,204,280 | 861,820 | 767,086 | 726,277 |
Long term debt | 450,000 | 450,000 | 450,000 | 400,000 |
Total liabilities | 1,654,280 | 1,311,820 | 1,217,086 | 1,126,277 |
Contributed capital | 50,000 | 50,000 | 50,000 | 50,000 |
Retained earnings | -343,030 | -197,649 | 159,848 | 74,009 |
Total equity | -293,030 | -147,649 | 209,848 | 124,009 |
Total equity and liabilities | 1,361,250 | 1,164,172 | 1,426,934 | 1,250,286 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises