Organization
- CEO
- CL
Carsten Lehbrink1973
- Chairman of the board
- FA
Fredrik Aronsen1979
- Years since formation
- 7 years
- since Jul 10, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 6,054
- 1 share class
- Total number of shareholders
- 11
- 6 companies, 5 persons
Financials
- Total operating income 2023
- 1,895,989
- NOK
- Annual total result 2023
- -5,360,700
- NOK
- Total equity 2023
- -1,364,255
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
CL 1973 | Managing Director/CEO | 18.73 % directly 2.21 % indirectly 16.52 % |
Board
Name | Role | Shares |
---|---|---|
JH 1972 | Board Member | - |
DS | Board Member | 16.52 % indirectly |
FA 1979 | Chairman | - |
JT 1973 | Board Member | - |
HS | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CL 1973 | Managing Director/CEO | 18.73 % directly 2.21 % indirectly 16.52 % |
DS | Board Member | 16.52 % indirectly |
JH | - | 16.52 % directly |
TK | - | 2.84 % directly |
CN | - | 2.46 % directly |
TM 1943 | - | 2.15 % indirectly |
ØN | - | 1.94 % indirectly |
Last update: Jun 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,214 | 20.05 % | |
JH | Ordinary shares | 1,000 | 16.52 % |
Ordinary shares | 1,000 | 16.52 % | |
Ordinary shares | 1,000 | 16.52 % | |
Ordinary shares | 934 | 15.43 % | |
Ordinary shares | 407 | 6.72 % | |
TK | Ordinary shares | 172 | 2.84 % |
CN | Ordinary shares | 149 | 2.46 % |
CL 1973 | Ordinary shares | 134 | 2.21 % |
Ordinary shares | 29 | 0.48 % | |
Ordinary shares | 15 | 0.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,895,989 | 1,342,392 | 690,995 |
Annual Total Result | -5,360,700 | -4,721,718 | -3,301,550 |
Total assets | 1,698,468 | 2,688,718 | 7,394,700 |
Total liabilities | 3,062,723 | 3,034,456 | 3,018,721 |
Total equity | -1,364,255 | -345,739 | 4,375,979 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,895,989 | 1,342,392 | 690,995 |
Total operating costs | 7,149,525 | 5,985,368 | 3,938,929 |
Operating result | -5,253,537 | -4,642,975 | -3,247,934 |
Financial income/costs | -107,164 | -78,743 | -53,616 |
Profit before tax | -5,360,700 | -4,721,718 | -3,301,550 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,360,700 | -4,721,718 | -3,301,550 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 21,319 | 30,456 | 19,811 |
Total current assets | 1,677,149 | 2,658,262 | 7,374,889 |
Total assets | 1,698,468 | 2,688,718 | 7,394,700 |
Short term debt | 1,502,723 | 994,456 | 618,721 |
Long term debt | 1,560,000 | 2,040,000 | 2,400,000 |
Total liabilities | 3,062,723 | 3,034,456 | 3,018,721 |
Contributed capital | 60,540 | 7,038,148 | 7,038,148 |
Retained earnings | -1,424,795 | -7,383,887 | -2,662,169 |
Total equity | -1,364,255 | -345,739 | 4,375,979 |
Total equity and liabilities | 1,698,468 | 2,688,718 | 7,394,700 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities