Organization
- CEO
- TR
Thomas Ramm1964
- Chairman of the board
- TR
Thomas Ramm1964
- Years since formation
- 6 years
- since Jun 13, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 180,726
- 1 share class
- Total number of shareholders
- 8
- 4 companies, 4 persons
Financials
- Total operating income 2023
- 4,468,266
- NOK
- Annual total result 2023
- -5,252,313
- NOK
- Total equity 2023
- -7,050,637
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TR 1964 | Managing Director/CEO | 32.85 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TR 1964 | Chairman | 32.85 % indirectly |
TH 1988 | Board Member | 32.85 % indirectly |
KA | Board Member | 32.85 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TR 1964 | Managing Director/CEO, Chairman | 32.85 % indirectly |
TH 1988 | Board Member | 32.85 % indirectly |
KA | Board Member | 32.85 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 47,242 | 26.14 % | |
| Ordinary shares | 47,242 | 26.14 % | |
| Ordinary shares | 47,242 | 26.14 % | |
| Ordinary shares | 36,384 | 20.13 % | |
OH | Ordinary shares | 785 | 0.43 % |
IJ 1985 | Ordinary shares | 785 | 0.43 % |
TH | Ordinary shares | 523 | 0.29 % |
DG | Ordinary shares | 523 | 0.29 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,468,266 | 5,296,045 | 3,684,825 |
Annual Total Result | -5,252,313 | -1,667,938 | 614,720 |
Total assets | 3,993,272 | 7,035,434 | 4,159,356 |
Total liabilities | 11,043,908 | 8,833,758 | 4,289,743 |
Total equity | -7,050,637 | -1,798,324 | -130,386 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,468,266 | 5,296,045 | 3,684,825 |
Total operating costs | 9,728,141 | 6,954,104 | 3,068,463 |
Operating result | -5,259,875 | -1,658,058 | 616,362 |
Financial income/costs | 7,562 | -9,879 | -1,642 |
Profit before tax | -5,252,313 | -1,667,938 | 614,720 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,252,313 | -1,667,938 | 614,720 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 2,517 | 8,556 |
Total current assets | 3,993,272 | 7,032,917 | 4,150,801 |
Total assets | 3,993,272 | 7,035,434 | 4,159,356 |
Short term debt | 2,488,908 | 2,833,758 | 4,289,743 |
Long term debt | 8,555,000 | 6,000,000 | 0 |
Total liabilities | 11,043,908 | 8,833,758 | 4,289,743 |
Contributed capital | 240,466 | 240,466 | 240,466 |
Retained earnings | -7,291,102 | -2,038,789 | -370,852 |
Total equity | -7,050,637 | -1,798,324 | -130,386 |
Total equity and liabilities | 3,993,272 | 7,035,434 | 4,159,356 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities