ETAIN AS
Operating
Utvikling og salg av programvare, løsninger, salg av
konsulenttjenester, handel og agenturer samt å delta i andre selskaper
i tilknytning til foranstående og hva dermed står i forbindelse.
Utvikling og salg av porgramvare, løsninger og salg av
konsulenttjenester.
Links
Organization
- CEO
- KM
- Chairman of the board
- TR
Thomas Ramm1964
- Years since formation
- 8 years
- since Jun 13, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 180,726
- 1 share class
- Total number of shareholders
- 7
- 4 companies, 3 persons
Financials
- Total operating income 2025
- 6,177,106
- NOK
- Annual total result 2025
- -9,149,444
- NOK
- Total equity 2025
- -11,143,099
- NOK
Last update: Jul 14, 2026
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TR 1964 | Chairman | 33 % indirectly |
TH 1988 | Board Member | 33 % indirectly |
KA | Board Member | 33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TR 1964 | Chairman | 33 % indirectly |
TH 1988 | Board Member | 33 % indirectly |
KA | Board Member | 33 % indirectly |
Last update: Jun 15, 2026
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 47,242 | 26.14 % | |
| Ordinary shares | 47,242 | 26.14 % | |
| Ordinary shares | 47,242 | 26.14 % | |
| Ordinary shares | 37,169 | 20.57 % | |
IH 1985 | Ordinary shares | 785 | 0.43 % |
TD | Ordinary shares | 523 | 0.29 % |
DG | Ordinary shares | 523 | 0.29 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 6,177,106 | 5,867,159 | 4,468,266 | 5,296,045 | 3,684,825 |
Annual Total Result | -9,149,444 | -6,361,858 | -5,252,313 | -1,667,938 | 614,720 |
Total assets | 4,402,227 | 2,835,335 | 3,993,272 | 7,035,434 | 4,159,356 |
Total liabilities | 15,545,325 | 16,247,829 | 11,043,908 | 8,833,758 | 4,289,743 |
Total equity | -11,143,099 | -13,412,495 | -7,050,637 | -1,798,324 | -130,386 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 6,177,106 | 5,867,159 | 4,468,266 | 5,296,045 | 3,684,825 |
Total operating costs | 15,128,015 | 12,238,257 | 9,728,141 | 6,954,104 | 3,068,463 |
Operating result | -8,950,909 | -6,371,098 | -5,259,875 | -1,658,058 | 616,362 |
Financial income/costs | -198,535 | 9,240 | 7,562 | -9,879 | -1,642 |
Profit before tax | -9,149,444 | -6,361,858 | -5,252,313 | -1,667,938 | 614,720 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 | 0 |
Annual Total Result | -9,149,444 | -6,361,858 | -5,252,313 | -1,667,938 | 614,720 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 223,717 | 125,603 | 0 | 2,517 | 8,556 |
Total current assets | 4,178,510 | 2,709,732 | 3,993,272 | 7,032,917 | 4,150,801 |
Total assets | 4,402,227 | 2,835,335 | 3,993,272 | 7,035,434 | 4,159,356 |
Short term debt | 3,097,859 | 2,820,650 | 2,488,908 | 2,833,758 | 4,289,743 |
Long term debt | 12,447,467 | 13,427,179 | 8,555,000 | 6,000,000 | 0 |
Total liabilities | 15,545,325 | 16,247,829 | 11,043,908 | 8,833,758 | 4,289,743 |
Contributed capital | 11,659,306 | 240,466 | 240,466 | 240,466 | 240,466 |
Retained earnings | -22,802,404 | -13,652,960 | -7,291,102 | -2,038,789 | -370,852 |
Total equity | -11,143,099 | -13,412,495 | -7,050,637 | -1,798,324 | -130,386 |
Total equity and liabilities | 4,402,227 | 2,835,335 | 3,993,272 | 7,035,434 | 4,159,356 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises