Organization
- CEO
- ES
- Chairman of the board
- JS
Joachim Sørensen1980
- Years since formation
- 6 years
- since Apr 10, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 102
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2024
- 1,344,119
- NOK
- Annual total result 2024
- -140,747
- NOK
- Total equity 2024
- -503,011
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ES | Managing Director/CEO | 33.33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
JS 1980 | Chairman | 33.33 % directly |
ES | Board Member | 33.33 % directly |
| Board Member | 33.33 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 33.33 % directly | |
ES | Managing Director/CEO, Board Member | 33.33 % directly |
JS 1980 | Chairman | 33.33 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
ES | Ordinary shares | 34 | 33.33 % |
JS 1980 | Ordinary shares | 34 | 33.33 % |
| Ordinary shares | 34 | 33.33 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,344,119 | 1,325,963 | 1,203,712 | 1,044,469 |
Annual Total Result | -140,747 | 106,170 | -66,400 | -73,700 |
Total assets | 6,894,484 | 7,177,685 | 7,458,042 | 7,808,206 |
Total liabilities | 7,397,495 | 7,539,950 | 7,926,477 | 8,210,239 |
Total equity | -503,011 | -362,265 | -468,435 | -402,034 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,344,119 | 1,325,963 | 1,203,712 | 1,044,469 |
Total operating costs | 1,073,579 | 835,810 | 1,004,615 | 877,547 |
Operating result | 270,540 | 490,153 | 199,097 | 166,922 |
Financial income/costs | -411,287 | -383,980 | -263,090 | -240,622 |
Profit before tax | -140,747 | 106,173 | -63,993 | -73,700 |
Total tax & extraordinary income/cost | 0 | 3 | 2,407 | 0 |
Annual Total Result | -140,747 | 106,170 | -66,400 | -73,700 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 6,804,583 | 7,072,849 | 7,377,542 | 7,708,359 |
Total current assets | 89,901 | 104,836 | 80,500 | 99,847 |
Total assets | 6,894,484 | 7,177,685 | 7,458,042 | 7,808,206 |
Short term debt | 45,190 | 33,274 | 85,235 | 64,789 |
Long term debt | 7,352,305 | 7,506,676 | 7,841,242 | 8,145,450 |
Total liabilities | 7,397,495 | 7,539,950 | 7,926,477 | 8,210,239 |
Contributed capital | 30,600 | 30,600 | 30,600 | 25,030 |
Retained earnings | -533,611 | -392,865 | -499,035 | -427,064 |
Total equity | -503,011 | -362,265 | -468,435 | -402,034 |
Total equity and liabilities | 6,894,484 | 7,177,685 | 7,458,042 | 7,808,205 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises