Organization
- CEO
- LR
- Chairman of the board
- TH
Tom-Erik Haug1971
- Years since formation
- 7 years
- since Jul 31, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 18,549,617
- NOK
- Annual total result 2023
- -612,473
- NOK
- Total equity 2023
- 3,072,481
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LR | Managing Director/CEO | 20.21 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TH 1971 | Chairman | 12.02 % indirectly |
LR | Board Member | 20.21 % indirectly |
GN 1989 | Board Member | 12.25 % indirectly |
MW 1973 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LR | Managing Director/CEO, Board Member | 20.21 % indirectly |
SN 1989 | - | 16.54 % indirectly |
GN 1989 | Board Member | 12.25 % indirectly |
TK | - | 12.02 % indirectly |
TH 1971 | Chairman | 12.02 % indirectly |
RM 1974 | - | 6.6 % indirectly |
EH | - | 4.12 % indirectly |
EB 1971 | - | 4.12 % indirectly |
TJ | - | 2.85 % indirectly |
| - | 2.19 % indirectly |
Last update: Dec 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 509,960 | 51 % | |
| Ordinary shares | 202,146 | 20.21 % | |
| Ordinary shares | 165,393 | 16.54 % | |
| Ordinary shares | 122,501 | 12.25 % |
Shares owned by the GLASSPAPER SOLUTIONS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 617 | 36.73 % | |
| Ordinary shares | 31,766 | 0.26 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,765,809Operating profit 2023: NOK 45,734Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,549,617 | 15,343,964 | 9,052,597 |
Annual Total Result | -612,473 | -1,184,107 | 606,065 |
Total assets | 8,492,924 | 7,331,690 | 7,277,227 |
Total liabilities | 5,420,444 | 3,646,737 | 2,408,167 |
Total equity | 3,072,481 | 3,684,954 | 4,869,060 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,549,617 | 15,343,964 | 9,052,597 |
Total operating costs | 19,057,501 | 16,557,711 | 8,256,695 |
Operating result | -507,884 | -1,213,747 | 795,902 |
Financial income/costs | -104,589 | -14,857 | -19,826 |
Profit before tax | -612,473 | -1,228,604 | 776,076 |
Total tax & extraordinary income/cost | 0 | -44,497 | 170,011 |
Annual Total Result | -612,473 | -1,184,107 | 606,065 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,475,632 | 4,857,735 | 1,105,374 |
Total current assets | 4,017,292 | 2,473,956 | 6,171,853 |
Total assets | 8,492,924 | 7,331,690 | 7,277,227 |
Short term debt | 4,042,434 | 3,646,737 | 2,363,670 |
Long term debt | 1,378,009 | 0 | 44,497 |
Total liabilities | 5,420,444 | 3,646,737 | 2,408,167 |
Contributed capital | 3,260,239 | 3,260,239 | 3,260,239 |
Retained earnings | -187,758 | 424,715 | 1,608,822 |
Total equity | 3,072,481 | 3,684,954 | 4,869,060 |
Total equity and liabilities | 8,492,924 | 7,331,690 | 7,277,227 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities