Organization
- CEO
- Chairman of the board
- TS
- Years since formation
- 4 years
- since Jul 13, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 35,330
- 1 share class
- Total number of shareholders
- 15
- 12 companies, 3 persons
Financials
- Total operating income 2023
- 1,568,501
- NOK
- Annual total result 2023
- -1,535,528
- NOK
- Total equity 2023
- 1,355,492
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 24.99 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TS | Chairman | 1.25 % indirectly |
SH 1998 | Deputy Chair | 41.59 % indirectly |
| Board Member | 24.99 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SH 1998 | Deputy Chair | 41.59 % indirectly |
| Managing Director/CEO, Board Member | 24.99 % indirectly | |
TL | - | 14.41 % indirectly |
DB | - | 1.27 % directly |
SH 1989 | - | 1.25 % indirectly |
ME 1989 | - | 1.25 % indirectly |
TS | Chairman | 1.25 % indirectly |
AB 1976 | - | 1.02 % directly 1 % indirectly 0.02 % |
CM 1990 | - | 1 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 14,694 | 41.59 % | |
| Ordinary shares | 8,828 | 24.99 % | |
| Ordinary shares | 5,091 | 14.41 % | |
| Ordinary shares | 3,537 | 10.01 % | |
DB | Ordinary shares | 450 | 1.27 % |
| Ordinary shares | 443 | 1.25 % | |
| Ordinary shares | 443 | 1.25 % | |
| Ordinary shares | 441 | 1.25 % | |
| Ordinary shares | 355 | 1 % | |
AB 1976 | Ordinary shares | 355 | 1 % |
| Ordinary shares | 300 | 0.85 % | |
VE 1993 | Ordinary shares | 150 | 0.42 % |
| Ordinary shares | 89 | 0.25 % | |
| Ordinary shares | 89 | 0.25 % | |
| Ordinary shares | 65 | 0.18 % |
Shares owned by the MASTERCHANNEL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 298 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,568,501 | 113,322 | 708,469 |
Annual Total Result | -1,535,528 | -3,263,822 | 154,981 |
Total assets | 1,802,518 | 1,916,195 | 3,408,630 |
Total liabilities | 447,026 | 435,527 | 229,610 |
Total equity | 1,355,492 | 1,480,669 | 3,179,019 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,568,501 | 113,322 | 708,469 |
Total operating costs | 3,102,827 | 3,386,658 | 509,276 |
Operating result | -1,534,326 | -3,273,336 | 199,193 |
Financial income/costs | -1,202 | -259 | -610 |
Profit before tax | -1,535,528 | -3,273,595 | 198,583 |
Total tax & extraordinary income/cost | 0 | -9,773 | 43,602 |
Annual Total Result | -1,535,528 | -3,263,822 | 154,981 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 32,584 | 39,482 | 49,792 |
Total current assets | 1,769,934 | 1,876,713 | 3,358,838 |
Total assets | 1,802,518 | 1,916,195 | 3,408,630 |
Short term debt | 447,026 | 435,527 | 229,610 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 447,026 | 435,527 | 229,610 |
Contributed capital | 6,005,822 | 4,595,472 | 3,024,430 |
Retained earnings | -4,650,330 | -3,114,803 | 154,589 |
Total equity | 1,355,492 | 1,480,669 | 3,179,019 |
Total equity and liabilities | 1,802,518 | 1,916,196 | 3,408,629 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities