NAGRAVISION AS
Pay-TV & OTT Solutions | NAGRA
NAGRA is the digital TV division of the Kudelski Group providing pay-TV and OTT solutions with the NAGRA, OpenTV, Conax, NexGuard and DVnor product lines.
Keywords
productioncircuit boardsmountingcomponentsinterface cardsaudiovideocontrol unitsnetworkmodem
Organization
- CEO
- Chairman of the board
- MS
Morten Solbakken1970
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 44
Ownership
- Number of shares and share classes
- 11,111
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 125,991,041
- NOK
- Annual total result 2023
- 16,533,439
- NOK
- Total equity 2023
- 68,582,388
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
MS 1970 | Chairman | - |
MD | Board Member | - |
| Board Member | - | |
CM | Board Member | - |
| Alternate Member | - | |
KF 1983 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Jun 27, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 11,111 | 100 % |
Shares owned by the NAGRAVISION AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 125,991,041Operating profit 2023: NOK 7,585,911Employees: 44
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 125,991,041 | 125,190,067 | 130,427,133 |
Annual Total Result | 16,533,439 | -4,591,160 | 12,163,331 |
Total assets | 89,587,197 | 80,122,786 | 92,342,377 |
Total liabilities | 21,004,809 | 24,006,811 | 31,635,240 |
Total equity | 68,582,388 | 56,115,976 | 60,707,137 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 125,991,041 | 125,190,067 | 130,427,133 |
Total operating costs | 118,405,130 | 114,921,231 | 115,725,411 |
Operating result | 7,585,911 | 10,268,836 | 14,701,722 |
Financial income/costs | 6,429,169 | -11,947,170 | 474,827 |
Profit before tax | 14,015,080 | -1,678,334 | 15,176,549 |
Total tax & extraordinary income/cost | -2,518,359 | 2,912,826 | 3,013,218 |
Annual Total Result | 16,533,439 | -4,591,160 | 12,163,331 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,406,070 | 13,686,763 | 22,589,939 |
Total current assets | 78,181,128 | 66,436,023 | 69,752,438 |
Total assets | 89,587,197 | 80,122,786 | 92,342,377 |
Short term debt | 21,004,809 | 24,006,811 | 31,635,240 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 21,004,809 | 24,006,811 | 31,635,240 |
Contributed capital | 51,000,000 | 51,000,000 | 51,000,000 |
Retained earnings | 17,582,388 | 5,115,976 | 9,707,137 |
Total equity | 68,582,388 | 56,115,976 | 60,707,137 |
Total equity and liabilities | 89,587,197 | 80,122,787 | 92,342,377 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
26
Activity
Manufacture of computer, electronic and optical products
26.1
Main industrial group
Manufacture of electronic components and boards
26.12
Industrial group
Manufacture of loaded electronic boards
26.120
Industrial group
Manufacture of loaded electronic boards