NAGRAVISION AS
Operating
Pay-TV & OTT Solutions | NAGRA
NAGRA is the digital TV division of the Kudelski Group providing pay-TV and OTT solutions with the NAGRA, OpenTV, Conax, NexGuard and DVnor product lines.
Utvikling, produksjon, kommersialisering, salg,
service og konsulentbistand i forbindelse med smartkort og
smartkortsystemer, samt tegning av aksjer i selskaper av lignende art.
Keywords
engineering servicespowerenergytransportwatersewagedrainageindustrymanufacturingtelecommunicationsbroadcastingpolicy analysisregulationsexpert opinionswitness statementsmechanical engineeringautomotive engineeringchemical engineeringtechnical consulting
Organization
- CEO
- Chairman of the board
- MS
Morten Solbakken1970
- Years since formation
- 31 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 34
Ownership
- Number of shares and share classes
- 11,111
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2025
- 85,670,480
- NOK
- Annual total result 2025
- 4,573,300
- NOK
Last update: Jul 28, 2026
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
MS 1970 | Chairman | - |
MD | Board Member | - |
| Board Member | - | |
BO | Board Member | - |
Last update: Jul 10, 2026
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 11,111 | 100 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 85,670,480 | 105,443,832 | 125,991,041 | 125,190,067 | 130,427,133 |
Annual Total Result | 4,573,300 | 4,655,589 | 16,533,439 | -4,591,160 | 12,163,331 |
Total assets | 0 | 100,182,501 | 89,587,197 | 80,122,786 | 92,342,377 |
Total liabilities | 0 | 26,944,523 | 21,004,809 | 24,006,811 | 31,635,240 |
Total equity | 0 | 73,237,978 | 68,582,388 | 56,115,976 | 60,707,137 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 85,670,480 | 105,443,832 | 125,991,041 | 125,190,067 | 130,427,133 |
Total operating costs | 80,067,236 | 99,201,871 | 118,405,130 | 114,921,231 | 115,725,411 |
Operating result | 5,603,244 | 6,241,961 | 7,585,911 | 10,268,836 | 14,701,722 |
Financial income/costs | 230,129 | -4,144 | 6,429,169 | -11,947,170 | 474,827 |
Profit before tax | 5,833,373 | 6,237,818 | 14,015,080 | -1,678,334 | 15,176,549 |
Total tax & extraordinary income/cost | 1,260,073 | 1,582,229 | -2,518,359 | 2,912,826 | 3,013,218 |
Annual Total Result | 4,573,300 | 4,655,589 | 16,533,439 | -4,591,160 | 12,163,331 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 0 | 9,033,277 | 11,406,070 | 13,686,763 | 22,589,939 |
Total current assets | 0 | 91,149,224 | 78,181,128 | 66,436,023 | 69,752,438 |
Total assets | 0 | 100,182,501 | 89,587,197 | 80,122,786 | 92,342,377 |
Short term debt | 0 | 26,944,523 | 21,004,809 | 24,006,811 | 31,635,240 |
Long term debt | 0 | 0 | 0 | 0 | 0 |
Total liabilities | 0 | 26,944,523 | 21,004,809 | 24,006,811 | 31,635,240 |
Contributed capital | 0 | 51,000,000 | 51,000,000 | 51,000,000 | 51,000,000 |
Retained earnings | 0 | 22,237,978 | 17,582,388 | 5,115,976 | 9,707,137 |
Total equity | 0 | 73,237,978 | 68,582,388 | 56,115,976 | 60,707,137 |
Total equity and liabilities | 0 | 100,182,501 | 89,587,197 | 80,122,787 | 92,342,377 |
Classification
21st company classification
BETA
Industrial large enterprise
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
71
Activity
Architectural and engineering activities; technical testing and analysis
71.1
Main industrial group
Architectural and engineering activities and related technical consultancy
71.12
Industrial group
Engineering activities and related technical consultancy
71.129
Industrial group
Other technical consultancy