Organization
- CEO
- Chairman of the board
- LR
Lillian Røstad1978
- Years since formation
- 9 years
- since Mar 15, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 29,613,599
- NOK
- Annual total result 2024
- -943,607
- NOK
- Total equity 2024
- 9,125,825
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HL 1985 | Alternate Member | - |
ER 1975 | Board Member | - |
LR 1978 | Chairman | - |
IJ 1967 | Board Member | - |
| Board Member | - | |
| Board Member | - | |
HR 1972 | Board Member | - |
AU | Alternate Member | - |
IM | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: May 19, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 510 | 51 % | |
| Ordinary shares | 490 | 49 % |
Last update: Jun 2, 2025
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 317
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 29,613,599 | 31,201,592 | 31,708,853 | 33,302,310 |
Annual Total Result | -943,607 | -3,515,723 | -4,342,939 | 1,124,527 |
Total assets | 14,849,389 | 16,842,804 | 20,893,460 | 27,559,590 |
Total liabilities | 5,723,564 | 6,773,372 | 7,308,305 | 9,631,495 |
Total equity | 9,125,825 | 10,069,432 | 13,585,155 | 17,928,094 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 29,613,599 | 31,201,592 | 31,708,853 | 33,302,310 |
Total operating costs | 31,529,495 | 35,921,813 | 35,311,964 | 32,199,649 |
Operating result | -1,915,896 | -4,720,221 | -3,603,111 | 1,102,661 |
Financial income/costs | 972,289 | 1,204,498 | -739,829 | 28,082 |
Profit before tax | -943,607 | -3,515,723 | -4,342,939 | 1,130,743 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 6,216 |
Annual Total Result | -943,607 | -3,515,723 | -4,342,939 | 1,124,527 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 73,634 | 710,308 | 1,396,709 | 2,207,330 |
Total current assets | 14,775,755 | 16,132,495 | 19,496,751 | 25,352,260 |
Total assets | 14,849,389 | 16,842,804 | 20,893,460 | 27,559,590 |
Short term debt | 5,723,564 | 6,773,372 | 7,308,305 | 9,631,495 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 5,723,564 | 6,773,372 | 7,308,305 | 9,631,495 |
Contributed capital | 400,000 | 400,000 | 400,000 | 400,000 |
Retained earnings | 8,725,825 | 9,669,432 | 13,185,155 | 17,528,094 |
Total equity | 9,125,825 | 10,069,432 | 13,585,155 | 17,928,094 |
Total equity and liabilities | 14,849,389 | 16,842,804 | 20,893,460 | 27,559,590 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government