Organization
- CEO
- CS
- Chairman of the board
- JK
- Years since formation
- 5 years
- since Apr 16, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 1,539,989
- NOK
- Annual total result 2023
- -4,794,834
- NOK
- Total equity 2023
- -11,838,290
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CS | Managing Director/CEO | 15 % directly |
Board
| Name | Role | Shares |
|---|---|---|
JK | Chairman | - |
PH | Board Member | - |
BM | Board Member | - |
| Board Member | 15 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CS | Managing Director/CEO | 15 % directly |
| Board Member | 15 % directly |
Last update: Jan 31, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 210 | 70 % | |
| Ordinary shares | 45 | 15 % | |
CS | Ordinary shares | 45 | 15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,539,989 | 1,627,438 |
Annual Total Result | -4,794,834 | -3,448,891 |
Total assets | 672,292 | 826,291 |
Total liabilities | 12,510,583 | 7,869,748 |
Total equity | -11,838,290 | -7,043,457 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,539,989 | 1,627,438 |
Total operating costs | 5,762,765 | 4,801,041 |
Operating result | -4,222,777 | -3,173,604 |
Financial income/costs | -572,057 | -275,287 |
Profit before tax | -4,794,834 | -3,448,891 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -4,794,834 | -3,448,891 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 54,959 | 99,757 |
Total current assets | 617,333 | 726,534 |
Total assets | 672,292 | 826,291 |
Short term debt | 12,510,583 | 7,869,748 |
Long term debt | 0 | 0 |
Total liabilities | 12,510,583 | 7,869,748 |
Contributed capital | 24,430 | 24,430 |
Retained earnings | -11,862,720 | -7,067,887 |
Total equity | -11,838,290 | -7,043,457 |
Total equity and liabilities | 672,292 | 826,291 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities