Organization
- CEO
- TH
- Chairman of the board
- TB
Terje Bratlie1962
- Years since formation
- 17 years
- since Apr 2, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 50,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 13,931,729
- NOK
- Annual total result 2023
- -354,452
- NOK
- Total equity 2023
- 6,042,500
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TH | Managing Director/CEO | 6.19 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TB 1962 | Chairman | - |
TH | Board Member | 6.19 % indirectly |
EZ | Board Member | 4.76 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MH | - | 18.57 % indirectly |
FH | - | 18.57 % indirectly |
MH | - | 18.57 % indirectly |
TH | Managing Director/CEO, Board Member | 6.19 % indirectly |
TB 1962 | - | 5.98 % indirectly |
EZ | Board Member | 4.76 % directly |
TO 1961 | - | 2.17 % indirectly |
TP | - | 2.01 % indirectly |
Last update: Jun 25, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,953 | 61.91 % | |
Ordinary shares | 16,667 | 33.33 % | |
EZ | Ordinary shares | 2,380 | 4.76 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -103,353Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,931,729 | 8,483,268 | 8,240,660 |
Annual Total Result | -354,452 | -1,022,166 | -764,063 |
Total assets | 15,330,594 | 12,315,062 | 10,121,608 |
Total liabilities | 9,288,094 | 5,918,110 | 2,702,489 |
Total equity | 6,042,500 | 6,396,952 | 7,419,119 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,931,729 | 8,483,268 | 8,240,660 |
Total operating costs | 14,248,716 | 9,873,591 | 9,499,997 |
Operating result | -316,987 | -1,390,323 | -1,259,337 |
Financial income/costs | -272,903 | -116,614 | 3,259 |
Profit before tax | -589,890 | -1,506,937 | -1,256,078 |
Total tax & extraordinary income/cost | -235,438 | -484,771 | -492,015 |
Annual Total Result | -354,452 | -1,022,166 | -764,063 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,445,053 | 5,912,381 | 5,821,080 |
Total current assets | 8,885,541 | 6,402,681 | 4,300,527 |
Total assets | 15,330,594 | 12,315,062 | 10,121,608 |
Short term debt | 9,188,094 | 5,818,110 | 2,602,489 |
Long term debt | 100,000 | 100,000 | 100,000 |
Total liabilities | 9,288,094 | 5,918,110 | 2,702,489 |
Contributed capital | 1,310,676 | 1,310,676 | 1,310,676 |
Retained earnings | 4,731,824 | 5,086,277 | 6,108,443 |
Total equity | 6,042,500 | 6,396,952 | 7,419,119 |
Total equity and liabilities | 15,330,594 | 12,315,062 | 10,121,608 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities