Organization
- CEO
- MN
- Chairman of the board
- MN
- Years since formation
- 8 years
- since Sep 14, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,176,471
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
Financials
- Total operating income 2023
- 11,327,738
- NOK
- Annual total result 2023
- 5,481,596
- NOK
- Total equity 2023
- 4,941,649
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MN | Managing Director/CEO | 30.37 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MN | Chairman | 30.37 % indirectly |
BW | Board Member | 22.55 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MN | Managing Director/CEO, Chairman | 30.37 % indirectly |
BW | Board Member | 22.55 % indirectly |
TV 1992 | - | 1.7 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 357,333 | 30.37 % | |
| Ordinary shares | 357,333 | 30.37 % | |
| Ordinary shares | 265,334 | 22.55 % | |
| Ordinary shares | 176,471 | 15 % | |
| Ordinary shares | 20,000 | 1.7 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,327,738 | 8,044,887 | 23,888,535 |
Annual Total Result | 5,481,596 | 1,821,120 | 16,299,556 |
Total assets | 6,917,864 | 7,629,236 | 16,537,419 |
Total liabilities | 1,976,215 | 3,169,183 | 13,898,486 |
Total equity | 4,941,649 | 4,460,053 | 2,638,933 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,327,738 | 8,044,887 | 23,888,535 |
Total operating costs | 5,209,680 | 5,748,788 | 2,770,979 |
Operating result | 6,118,059 | 2,296,099 | 21,117,557 |
Financial income/costs | 798,034 | 41,368 | -332,975 |
Profit before tax | 6,916,093 | 2,337,466 | 20,784,581 |
Total tax & extraordinary income/cost | 1,434,497 | 516,346 | 4,485,025 |
Annual Total Result | 5,481,596 | 1,821,120 | 16,299,556 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 6,917,864 | 7,629,236 | 16,537,419 |
Total assets | 6,917,864 | 7,629,236 | 16,537,419 |
Short term debt | 1,976,215 | 3,169,183 | 13,898,486 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,976,215 | 3,169,183 | 13,898,486 |
Contributed capital | 514,118 | 514,118 | 514,118 |
Retained earnings | 4,427,531 | 3,945,935 | 2,124,815 |
Total equity | 4,941,649 | 4,460,053 | 2,638,933 |
Total equity and liabilities | 6,917,864 | 7,629,236 | 16,537,419 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities