Organization
- CEO
- TK
- Chairman of the board
- KJ
Kjetil Johansen1957
- Years since formation
- 5 years
- since Nov 19, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 27
- 1 share class
- Total number of shareholders
- 9
- persons
Financials
- Total operating income 2023
- 7,513,725
- NOK
- Annual total result 2023
- -378,025
- NOK
- Total equity 2023
- 374,444
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TK | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
TØ | Board Member | 11.11 % directly |
KJ 1957 | Chairman | 11.11 % directly |
BN 1961 | Board Member | - |
TK | Alternate Member | - |
GS | Alternate Member | 11.11 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SH 1981 | - | 11.11 % directly |
MB 1968 | - | 11.11 % directly |
GS | Alternate Member | 11.11 % directly |
- | 11.11 % directly | |
PE | - | 11.11 % directly |
TØ | Board Member | 11.11 % directly |
MS | - | 11.11 % directly |
KJ 1957 | Chairman | 11.11 % directly |
CP 1987 | - | 11.11 % directly |
Last update: Aug 8, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
MB 1968 | Ordinary shares | 3 | 11.11 % |
Ordinary shares | 3 | 11.11 % | |
GS | Ordinary shares | 3 | 11.11 % |
SH 1981 | Ordinary shares | 3 | 11.11 % |
KJ 1957 | Ordinary shares | 3 | 11.11 % |
TØ | Ordinary shares | 3 | 11.11 % |
PE | Ordinary shares | 3 | 11.11 % |
CP 1987 | Ordinary shares | 3 | 11.11 % |
MS | Ordinary shares | 3 | 11.11 % |
Last update: Apr 4, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,513,725 | 7,427,895 | 6,371,029 |
Annual Total Result | -378,025 | 882,760 | 894,360 |
Total assets | 2,559,070 | 3,048,779 | 2,562,453 |
Total liabilities | 2,184,626 | 2,296,310 | 2,692,744 |
Total equity | 374,444 | 752,469 | -130,291 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,513,725 | 7,427,895 | 6,371,029 |
Total operating costs | 7,764,886 | 6,429,579 | 5,434,311 |
Operating result | -251,161 | 998,316 | 936,718 |
Financial income/costs | -126,864 | -115,556 | -42,358 |
Profit before tax | -378,025 | 882,760 | 894,360 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -378,025 | 882,760 | 894,360 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,630,018 | 1,704,063 | 1,799,573 |
Total current assets | 929,052 | 1,344,716 | 762,880 |
Total assets | 2,559,070 | 3,048,779 | 2,562,453 |
Short term debt | 986,854 | 1,005,202 | 1,308,300 |
Long term debt | 1,197,772 | 1,291,108 | 1,384,444 |
Total liabilities | 2,184,626 | 2,296,310 | 2,692,744 |
Contributed capital | 32,400 | 32,400 | 32,400 |
Retained earnings | 342,044 | 720,069 | -162,691 |
Total equity | 374,444 | 752,469 | -130,291 |
Total equity and liabilities | 2,559,070 | 3,048,779 | 2,562,453 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education