Organization
- Chairman of the board
- MB
Martin Bentzen1973
- Years since formation
- 4 years
- since Apr 30, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 41,626,667
- 1 share class
- Total number of shareholders
- 26
- 16 companies, 10 persons
- Belongs to group of
Financials
- Total operating income 2023
- 7,425
- NOK
- Annual total result 2023
- -26,369,048
- NOK
- Total equity 2023
- 21,013,920
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
MK 1969 | Board Member | 49.16 % indirectly |
MB 1973 | Chairman | 2.14 % indirectly |
RP 1971 | Board Member | - |
JM | Board Member | - |
JM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MK 1969 | Board Member | 49.16 % indirectly |
JK 1998 | - | 5.77 % indirectly |
SM | - | 3.79 % indirectly |
MA | - | 2.64 % indirectly |
MB 1973 | Chairman | 2.14 % indirectly |
ES 1989 | - | 1.71 % indirectly |
JP | - | 1.71 % indirectly |
NB | - | 1.44 % directly |
DW | - | 1.44 % directly |
PP 1975 | - | 1.2 % indirectly |
Last update: Oct 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 22,004,000 | 52.86 % | |
| Ordinary shares | 6,966,000 | 16.73 % | |
| Ordinary shares | 2,400,000 | 5.77 % | |
| Ordinary shares | 2,000,000 | 4.8 % | |
| Ordinary shares | 1,546,667 | 3.72 % | |
| Ordinary shares | 1,000,000 | 2.4 % | |
| Ordinary shares | 1,000,000 | 2.4 % | |
| Ordinary shares | 900,000 | 2.16 % | |
DW | Ordinary shares | 600,000 | 1.44 % |
NB | Ordinary shares | 600,000 | 1.44 % |
| Ordinary shares | 375,000 | 0.9 % | |
AK 1964 | Ordinary shares | 375,000 | 0.9 % |
| Ordinary shares | 300,000 | 0.72 % | |
| Ordinary shares | 250,000 | 0.6 % | |
| Ordinary shares | 200,000 | 0.48 % | |
PK 1991 | Ordinary shares | 150,000 | 0.36 % |
| Ordinary shares | 150,000 | 0.36 % | |
| Ordinary shares | 150,000 | 0.36 % | |
| Ordinary shares | 100,000 | 0.24 % | |
KM 1975 | Ordinary shares | 100,000 | 0.24 % |
| Ordinary shares | 100,000 | 0.24 % | |
RK 1958 | Ordinary shares | 100,000 | 0.24 % |
| Ordinary shares | 100,000 | 0.24 % | |
| Ordinary shares | 100,000 | 0.24 % | |
| Ordinary shares | 50,000 | 0.12 % | |
JS 1972 | Ordinary shares | 10,000 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -880,977Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,425 | 0 | 106,000 |
Annual Total Result | -26,369,048 | -7,928,074 | -2,569,391 |
Total assets | 49,576,668 | 30,833,406 | 9,447,906 |
Total liabilities | 28,562,748 | 2,550,440 | 1,986,867 |
Total equity | 21,013,920 | 28,282,966 | 7,461,039 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,425 | 0 | 106,000 |
Total operating costs | 26,120,491 | 7,782,884 | 2,675,077 |
Operating result | -26,113,066 | -7,782,884 | -2,569,077 |
Financial income/costs | -255,981 | -145,190 | -313 |
Profit before tax | -26,369,048 | -7,928,074 | -2,569,391 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -26,369,048 | -7,928,074 | -2,569,391 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 42,892,498 | 14,515,189 | 1,650,000 |
Total current assets | 6,684,171 | 16,318,218 | 7,797,906 |
Total assets | 49,576,668 | 30,833,406 | 9,447,906 |
Short term debt | 28,562,748 | 2,550,440 | 1,986,867 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 28,562,748 | 2,550,440 | 1,986,867 |
Contributed capital | 57,880,433 | 38,780,430 | 10,030,430 |
Retained earnings | -36,866,512 | -10,497,464 | -2,569,391 |
Total equity | 21,013,920 | 28,282,966 | 7,461,039 |
Total equity and liabilities | 49,576,668 | 30,833,406 | 9,447,906 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities