Organization
- Chairman of the board
- AO
Angelika Osman1991
- Years since formation
- 6 years
- since Aug 21, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 449,454
- 1 share class
- Total number of shareholders
- 30
- 23 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 21,536
- NOK
- Annual total result 2023
- -3,140,584
- NOK
- Total equity 2023
- 87,163
- NOK
Last update: Oct 25, 2024
Management
Board
Name | Role | Shares |
---|---|---|
JB | Board Member | - |
AO 1991 | Chairman | 66.75 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AO 1991 | Chairman | 66.75 % indirectly |
IS | - | 2.55 % indirectly |
RS 1972 | - | 1.62 % indirectly |
EM 1975 | - | 1.62 % indirectly |
JB 1985 | - | 1.43 % indirectly |
HE | - | 1.43 % indirectly |
MK 1977 | - | 1.24 % indirectly |
OA | - | 1.03 % indirectly |
Last update: Sep 3, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300,000 | 66.75 % | |
Ordinary shares | 32,000 | 7.12 % | |
Ordinary shares | 30,204 | 6.72 % | |
Ordinary shares | 18,000 | 4 % | |
Ordinary shares | 7,280 | 1.62 % | |
Ordinary shares | 7,280 | 1.62 % | |
Ordinary shares | 6,440 | 1.43 % | |
Ordinary shares | 6,440 | 1.43 % | |
Ordinary shares | 5,600 | 1.25 % | |
Ordinary shares | 5,460 | 1.21 % | |
Ordinary shares | 3,700 | 0.82 % | |
Ordinary shares | 3,220 | 0.72 % | |
Ordinary shares | 2,800 | 0.62 % | |
Ordinary shares | 2,520 | 0.56 % | |
Ordinary shares | 2,520 | 0.56 % | |
Ordinary shares | 2,020 | 0.45 % | |
Ordinary shares | 1,760 | 0.39 % | |
Ordinary shares | 1,700 | 0.38 % | |
Ordinary shares | 1,680 | 0.37 % | |
Ordinary shares | 1,680 | 0.37 % | |
Ordinary shares | 1,680 | 0.37 % | |
VE | Ordinary shares | 840 | 0.19 % |
Ordinary shares | 840 | 0.19 % | |
KM | Ordinary shares | 840 | 0.19 % |
Ordinary shares | 670 | 0.15 % | |
SP | Ordinary shares | 590 | 0.13 % |
MS | Ordinary shares | 510 | 0.11 % |
Ordinary shares | 420 | 0.09 % | |
Ordinary shares | 420 | 0.09 % | |
DE 1984 | Ordinary shares | 340 | 0.08 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 10,000Operating profit 2023: NOK 5,602Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 21,536 | 18,431 | 15,345 |
Annual Total Result | -3,140,584 | -4,577,662 | -2,015,866 |
Total assets | 175,269 | 3,157,392 | 4,606,162 |
Total liabilities | 88,106 | 3,625,555 | 511,372 |
Total equity | 87,163 | -468,163 | 4,094,790 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 21,536 | 18,431 | 15,345 |
Total operating costs | 2,733,028 | 4,598,518 | 1,853,691 |
Operating result | -2,711,492 | -4,580,087 | -1,838,346 |
Financial income/costs | -429,092 | 2,425 | -177,520 |
Profit before tax | -3,140,584 | -4,577,662 | -2,015,866 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,140,584 | -4,577,662 | -2,015,866 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 1,793,786 | 1,511,544 |
Total current assets | 175,269 | 1,363,606 | 3,094,618 |
Total assets | 175,269 | 3,157,392 | 4,606,162 |
Short term debt | 88,107 | 1,371,639 | 511,372 |
Long term debt | 0 | 2,253,917 | 0 |
Total liabilities | 88,106 | 3,625,555 | 511,372 |
Contributed capital | 10,831,717 | 7,135,807 | 7,135,807 |
Retained earnings | -10,744,554 | -7,603,970 | -3,041,017 |
Total equity | 87,163 | -468,163 | 4,094,790 |
Total equity and liabilities | 175,269 | 3,157,392 | 4,606,162 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities