Organization
- CEO
- LA
- Chairman of the board
- JE
Jan Eirik Astrup1986
- Years since formation
- 3 years
- since Feb 12, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 3,498,115
- NOK
- Annual total result 2023
- -741,682
- NOK
- Total equity 2023
- -360,154
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LA | Managing Director/CEO | 28.8 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LA | Board Member | 28.8 % indirectly |
JH | Board Member | 28.8 % indirectly |
JE 1986 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HJ 1991 | - | 40 % indirectly |
JH | Board Member | 28.8 % indirectly |
LA | Managing Director/CEO, Board Member | 28.8 % indirectly |
LO | - | 1.8 % indirectly |
Last update: Jan 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 600 | 60 % | |
| Ordinary shares | 400 | 40 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -32,816Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,498,115 | 3,886,780 | 2,226,112 |
Annual Total Result | -741,682 | 80,757 | 206,342 |
Total assets | 2,120,800 | 1,539,101 | 1,373,257 |
Total liabilities | 2,480,954 | 1,157,572 | 1,072,485 |
Total equity | -360,154 | 381,529 | 300,772 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,498,115 | 3,886,780 | 2,226,112 |
Total operating costs | 4,328,507 | 3,732,782 | 1,940,488 |
Operating result | -830,392 | 153,998 | 285,624 |
Financial income/costs | -120,410 | -50,436 | -22,475 |
Profit before tax | -950,802 | 103,562 | 263,149 |
Total tax & extraordinary income/cost | -209,120 | 22,805 | 56,807 |
Annual Total Result | -741,682 | 80,757 | 206,342 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 712,469 | 457,490 | 420,559 |
Total current assets | 1,408,331 | 1,081,611 | 952,697 |
Total assets | 2,120,800 | 1,539,101 | 1,373,257 |
Short term debt | 2,080,962 | 641,599 | 710,619 |
Long term debt | 399,992 | 515,973 | 361,865 |
Total liabilities | 2,480,954 | 1,157,572 | 1,072,485 |
Contributed capital | 94,430 | 94,430 | 94,430 |
Retained earnings | -454,584 | 287,099 | 206,342 |
Total equity | -360,154 | 381,529 | 300,772 |
Total equity and liabilities | 2,120,799 | 1,539,101 | 1,373,257 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities