Organization
- CEO
- EL
Erik Lundbekk1953
- Chairman of the board
- EL
Erik Lundbekk1953
- Years since formation
- 5 years
- since Aug 28, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 15,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 16,600,227
- NOK
- Annual total result 2023
- -1,911,398
- NOK
- Total equity 2023
- 1,613,937
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EL 1953 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
EL 1953 | Chairman | - |
RE | Deputy Chair | - |
Board Member | - | |
SA 1974 | Board Member | - |
AK | Board Member | - |
SS 1968 | Board Member | - |
Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Last update: Apr 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,750 | 85 % | |
Ordinary shares | 2,250 | 15 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 30,324,872Operating profit 2023: NOK 1,417,812Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,600,227 | 13,132,924 | 70,000 |
Annual Total Result | -1,911,398 | -429,623 | -192,042 |
Total assets | 5,387,784 | 4,146,987 | 2,096,910 |
Total liabilities | 3,773,847 | 2,621,652 | 141,951 |
Total equity | 1,613,937 | 1,525,335 | 1,954,959 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,600,227 | 13,132,924 | 70,000 |
Total operating costs | 18,557,405 | 13,574,256 | 262,042 |
Operating result | -1,957,178 | -441,332 | -192,042 |
Financial income/costs | 45,780 | 11,709 | 0 |
Profit before tax | -1,911,398 | -429,623 | -192,042 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,911,398 | -429,623 | -192,042 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 5,387,784 | 4,146,987 | 2,096,910 |
Total assets | 5,387,784 | 4,146,987 | 2,096,910 |
Short term debt | 3,773,847 | 2,621,652 | 41,951 |
Long term debt | 0 | 0 | 100,000 |
Total liabilities | 3,773,847 | 2,621,652 | 141,951 |
Contributed capital | 3,500,000 | 2,150,000 | 2,150,000 |
Retained earnings | -1,886,063 | -624,665 | -195,042 |
Total equity | 1,613,937 | 1,525,335 | 1,954,959 |
Total equity and liabilities | 5,387,784 | 4,146,987 | 2,096,910 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education