Organization
- CEO
- TM
- Chairman of the board
- TM
- Years since formation
- 3 years
- since Jul 25, 2022
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 5,418,155
- NOK
- Annual total result 2024
- -598,300
- NOK
- Total equity 2024
- -149,682
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TM | Chairman | 50 % directly |
JH | Board Member | 50 % directly |
KL | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO, Chairman | 50 % directly |
JH | Board Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
JH | Ordinary shares | 50 | 50 % |
TM | Ordinary shares | 50 | 50 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 5,418,155 | 6,413,912 | 5,019,906 |
Annual Total Result | -598,300 | 462,630 | -270,201 |
Total assets | 1,171,014 | 1,472,760 | 1,500,333 |
Total liabilities | 1,320,696 | 1,024,142 | 1,514,345 |
Total equity | -149,682 | 448,618 | -14,012 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 5,418,155 | 6,413,912 | 5,019,906 |
Total operating costs | 6,029,292 | 5,793,944 | 5,339,874 |
Operating result | -611,137 | 619,968 | -319,968 |
Financial income/costs | -24,930 | -23,058 | -5,457 |
Profit before tax | -636,067 | 596,911 | -325,425 |
Total tax & extraordinary income/cost | -37,767 | 134,281 | -55,224 |
Annual Total Result | -598,300 | 462,630 | -270,201 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 586,406 | 669,409 | 615,859 |
Total current assets | 584,607 | 803,350 | 884,474 |
Total assets | 1,171,014 | 1,472,760 | 1,500,333 |
Short term debt | 1,043,198 | 668,512 | 1,152,824 |
Long term debt | 277,498 | 355,630 | 361,521 |
Total liabilities | 1,320,696 | 1,024,142 | 1,514,345 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -179,682 | 418,618 | -44,012 |
Total equity | -149,682 | 448,618 | -14,012 |
Total equity and liabilities | 1,171,014 | 1,472,760 | 1,500,333 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.1
Main industrial group
Pre-primary education
85.10
Industrial group
Pre-primary education
85.100
Industrial group
Pre-primary education