SMILODON AS
Organization
- CEO
- Chairman of the board
- Years since formation
- 10 years
- since Feb 11, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 45,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 350,000
- NOK
- Annual total result 2023
- 63,205
- NOK
- Total equity 2023
- 323,501
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 45,000 | 100 % |
Shares owned by the SMILODON AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,000 | 50 % | |
| Ordinary shares | 45,000 | 45 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 350,000 | 0 | 130,000 |
Annual Total Result | 63,205 | -146,710 | -57,679 |
Total assets | 449,703 | 309,581 | 465,264 |
Total liabilities | 126,202 | 4,500 | 13,473 |
Total equity | 323,501 | 305,081 | 451,791 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 350,000 | 0 | 130,000 |
Total operating costs | 286,795 | 146,710 | 188,032 |
Operating result | 63,205 | -146,710 | -58,032 |
Financial income/costs | 0 | 0 | 0 |
Profit before tax | 63,205 | -146,710 | -58,032 |
Total tax & extraordinary income/cost | 0 | 0 | -353 |
Annual Total Result | 63,205 | -146,710 | -57,679 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 200,000 | 193,032 | 209,096 |
Total current assets | 249,703 | 116,549 | 256,168 |
Total assets | 449,703 | 309,581 | 465,264 |
Short term debt | 126,202 | 4,500 | 13,473 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 126,202 | 4,500 | 13,473 |
Contributed capital | 45,000 | 45,000 | 45,000 |
Retained earnings | 278,501 | 260,081 | 406,791 |
Total equity | 323,501 | 305,081 | 451,791 |
Total equity and liabilities | 449,703 | 309,581 | 465,264 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises