Organization
- Chairman of the board
- OJ
- Years since formation
- 8 years
- since Oct 12, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,257,660
- 1 share class
- Total number of shareholders
- 21
- 9 companies, 12 persons
Financials
- Total operating income 2023
- 383,599
- NOK
- Annual total result 2023
- -2,783,645
- NOK
- Total equity 2023
- 9,977,760
- NOK
Last update: Nov 25, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
MC 1974 | Board Member | - |
AH 1972 | Board Member | 4.22 % indirectly |
OJ | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TS | - | 5.71 % indirectly |
TF 1974 | - | 5.71 % indirectly |
AH 1972 | Board Member | 4.22 % indirectly |
TV | - | 4.06 % indirectly |
EK 1980 | - | 3.8 % indirectly |
RF 1947 | - | 2.99 % directly |
KN | - | 1.21 % directly |
BK | - | 1.01 % indirectly |
KA 1946 | - | 1 % directly |
Last update: Nov 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,800,000 | 53.26 % | |
| Ordinary shares | 600,000 | 11.41 % | |
| Ordinary shares | 600,000 | 11.41 % | |
| Ordinary shares | 444,000 | 8.44 % | |
| Ordinary shares | 213,500 | 4.06 % | |
RF 1947 | Ordinary shares | 157,000 | 2.99 % |
| Ordinary shares | 76,808 | 1.46 % | |
KN | Ordinary shares | 63,700 | 1.21 % |
| Ordinary shares | 53,100 | 1.01 % | |
KA 1946 | Ordinary shares | 52,800 | 1 % |
| Ordinary shares | 38,300 | 0.73 % | |
GP | Ordinary shares | 38,300 | 0.73 % |
| Ordinary shares | 35,000 | 0.67 % | |
| Ordinary shares | 17,871 | 0.34 % | |
| Ordinary shares | 15,000 | 0.29 % | |
HK 1954 | Ordinary shares | 12,900 | 0.25 % |
| Ordinary shares | 11,081 | 0.21 % | |
| Ordinary shares | 10,000 | 0.19 % | |
| Ordinary shares | 10,000 | 0.19 % | |
| Ordinary shares | 6,300 | 0.12 % | |
| Ordinary shares | 2,000 | 0.04 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 383,599 | 995,068 | 784,994 |
Annual Total Result | -2,783,645 | -59,523 | -35,110 |
Total assets | 15,526,142 | 10,211,397 | 7,049,875 |
Total liabilities | 5,548,382 | 2,574,379 | 1,242,243 |
Total equity | 9,977,760 | 7,637,018 | 5,807,631 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 383,599 | 995,068 | 784,994 |
Total operating costs | 2,816,950 | 912,992 | 791,826 |
Operating result | -2,433,351 | 82,077 | -6,832 |
Financial income/costs | -350,294 | -141,599 | -28,277 |
Profit before tax | -2,783,645 | -59,523 | -35,110 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,783,645 | -59,523 | -35,110 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 14,436,488 | 9,326,722 | 6,118,834 |
Total current assets | 1,089,654 | 884,675 | 931,041 |
Total assets | 15,526,142 | 10,211,397 | 7,049,875 |
Short term debt | 1,612,855 | 265,925 | 207,442 |
Long term debt | 3,935,527 | 2,308,454 | 1,034,801 |
Total liabilities | 5,548,382 | 2,574,379 | 1,242,243 |
Contributed capital | 13,897,200 | 8,772,813 | 6,883,904 |
Retained earnings | -3,919,440 | -1,135,795 | -1,076,272 |
Total equity | 9,977,760 | 7,637,018 | 5,807,631 |
Total equity and liabilities | 15,526,142 | 10,211,397 | 7,049,875 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities